Golfbil udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 42771473
Østre Kirkevej 5, Hjarnø 7130 Juelsminde
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 429.45 | 182.42 |
Employee benefit expenses | -34.11 | -33.19 |
Total depreciation | -54.85 | -63.59 |
EBIT | 340.50 | 85.64 |
Other financial income | 4.39 | 0.72 |
Other financial expenses | -0.04 | -2.94 |
Pre-tax profit | 344.84 | 83.42 |
Income taxes | -58.44 | -20.02 |
Net earnings | 286.40 | 63.40 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 414.71 | 351.12 |
Tangible assets total | 414.71 | 351.12 |
Other receivables | 6.25 | |
Investments total | 6.25 | |
Non-curr. owed by group member comp. | 9.48 | |
Non-current other receivables | 23.63 | 47.63 |
Long term receivables total | 23.63 | 57.11 |
Finished products/goods | 527.70 | 427.30 |
Inventories total | 527.70 | 427.30 |
Current trade debtors | 6.60 | 68.00 |
Current other receivables | 179.30 | 8.47 |
Short term receivables total | 185.90 | 76.47 |
Cash and bank deposits | 17.72 | 63.27 |
Cash and cash equivalents | 17.72 | 63.27 |
Balance sheet total (assets) | 1 169.66 | 981.52 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 112.49 | |
Other reserves | - 112.49 | |
Retained earnings | 148.08 | |
Profit of the financial year | 286.40 | 63.40 |
Shareholders equity total | 326.40 | 251.48 |
Provisions | 13.75 | 19.14 |
Non-current deferred tax liabilities | 641.00 | 616.63 |
Non-current liabilities total | 641.00 | 616.63 |
Current loans from credit institutions | 23.63 | 47.63 |
Current trade creditors | 3.48 | |
Current owed to participating | 0.12 | |
Short-term deferred tax liabilities | 44.69 | 14.63 |
Other non-interest bearing current liabilities | 120.19 | 28.41 |
Current liabilities total | 188.51 | 94.27 |
Balance sheet total (liabilities) | 1 169.66 | 981.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.