Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAN MARK EJENDOMME Udvikling A/S — Credit Rating and Financial Key Figures
CVR number: 31756138
Hersegade 3 A, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 423.30 | -1 772.53 | -3 721.03 | -6 671.90 | -2 018.67 |
| Employee benefit expenses | -5 077.81 | -5 230.07 | -6 019.84 | -5 305.05 | -5 318.52 |
| Other operating expenses | -2 485.55 | -2 826.84 | - 563.00 | -52 581.61 | -9 981.89 |
| Total depreciation | - 530.91 | - 545.92 | - 363.61 | - 247.03 | - 213.37 |
| Reduction in value of non-current assets | 55 500.00 | 7 095.37 | -52 172.39 | -34 095.32 | |
| EBIT | 49 829.03 | -3 280.00 | -10 667.47 | - 116 977.98 | -51 627.77 |
| Other financial income | 255.97 | 304.70 | 56.41 | 70.34 | 555.96 |
| Other financial expenses | -1 128.89 | - 403.47 | - 742.81 | -3 416.96 | -2 518.26 |
| Net income from associates (fin.) | 5 134.93 | 4 314.84 | - 835.43 | 330.62 | -79 368.27 |
| Pre-tax profit | 54 091.03 | 936.07 | -12 189.30 | - 119 993.98 | - 132 958.34 |
| Income taxes | - 465.64 | 2 112.60 | - 468.88 | 5 108.24 | -3 494.45 |
| Net earnings | 53 625.39 | 3 048.67 | -12 658.17 | - 114 885.73 | - 136 452.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 523 636.97 | 519 000.00 | 538 367.91 | 364 636.78 | 273 873.73 |
| Machinery and equipment | 2 792.02 | 2 046.58 | 1 697.98 | 1 720.69 | 1 583.52 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 526 428.99 | 521 046.58 | 540 065.89 | 366 357.48 | 275 457.25 |
| Holdings in group member companies | 224 571.96 | 217 044.71 | 103 370.01 | 103 700.64 | 24 332.36 |
| Investments total | 224 571.96 | 217 044.71 | 103 370.01 | 103 700.64 | 24 332.36 |
| Non-curr. owed by group member comp. | 116 257.59 | 97 936.57 | 120 000.00 | 122 544.20 | 125 678.89 |
| Long term receivables total | 116 257.59 | 97 936.57 | 120 000.00 | 122 544.20 | 125 678.89 |
| Finished products/goods | 122.07 | 122.07 | 122.07 | 122.07 | 122.07 |
| Inventories total | 122.07 | 122.07 | 122.07 | 122.07 | 122.07 |
| Current trade debtors | 3 960.25 | 3 020.11 | 3 437.56 | 1 466.10 | 491.23 |
| Current amounts owed by group member comp. | 1 646.96 | 6 178.08 | 2 540.17 | ||
| Prepayments and accrued income | 63.01 | 60.07 | 54.45 | 18.98 | 99.73 |
| Current other receivables | 7 399.68 | 11 506.95 | 12 872.58 | 90 823.93 | 48 380.90 |
| Current deferred tax assets | 11 079.36 | 11 421.74 | 8 840.26 | 9 417.38 | 1 972.63 |
| Short term receivables total | 22 502.30 | 26 008.87 | 26 851.82 | 107 904.47 | 53 484.67 |
| Other current investments | 5.83 | 3.68 | 2.11 | 0.98 | 0.56 |
| Cash and bank deposits | 19 182.94 | 25 859.70 | 5 662.56 | 11 179.09 | 50 503.27 |
| Cash and cash equivalents | 19 188.76 | 25 863.38 | 5 664.66 | 11 180.07 | 50 503.82 |
| Balance sheet total (assets) | 909 071.66 | 888 022.17 | 796 074.45 | 711 808.92 | 529 579.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 500.00 | 3 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
| Retained earnings | 228 666.33 | 282 291.72 | 735 230.56 | 722 572.39 | 607 686.66 |
| Profit of the financial year | 53 625.39 | 3 048.67 | -12 658.17 | - 114 885.73 | - 136 452.79 |
| Shareholders equity total | 285 791.72 | 288 840.38 | 727 072.39 | 612 186.66 | 475 733.86 |
| Capital loans | 576 755.25 | 576 755.25 | |||
| Non-current loans from credit institutions | 15 651.49 | 14 149.41 | 12 659.93 | 11 045.04 | 4 452.36 |
| Non-current owed to group member | 318.44 | 22 546.22 | |||
| Non-current other liabilities | 4 194.11 | 4 039.81 | 3 868.98 | 3 924.21 | 2 475.11 |
| Non-current liabilities total | 596 600.85 | 594 944.47 | 16 847.35 | 37 515.46 | 6 927.47 |
| Current loans from credit institutions | 21 720.38 | 1 525.00 | 48 490.21 | 58 747.73 | 45 003.48 |
| Current trade creditors | 1 667.53 | 1 277.64 | 2 891.15 | 1 637.41 | 919.06 |
| Current owed to group member | 2 235.86 | 465.64 | 366.96 | ||
| Other non-interest bearing current liabilities | 1 032.64 | 969.04 | 773.35 | 1 721.66 | 628.24 |
| Accruals and deferred income | 22.69 | ||||
| Current liabilities total | 26 679.09 | 4 237.32 | 52 154.71 | 62 106.80 | 46 917.73 |
| Balance sheet total (liabilities) | 909 071.66 | 888 022.17 | 796 074.45 | 711 808.92 | 529 579.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.