Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 282.31 |
| Wages and salaries | -65.95 |
| EBIT | - 348.25 |
| Other financial expenses | -15.29 |
| Pre-tax profit | - 363.55 |
| Income taxes | 79.98 |
| Net earnings | - 283.57 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 639.86 |
| Inventories total | 639.86 |
| Current trade debtors | 18.59 |
| Current other receivables | 49.61 |
| Current deferred tax assets | 79.98 |
| Short term receivables total | 148.18 |
| Balance sheet total (assets) | 788.04 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.01 |
| Other reserves | 259.74 |
| Profit of the financial year | - 283.57 |
| Shareholders equity total | 16.18 |
| Non-current liabilities total | |
| Current loans from credit institutions | 379.93 |
| Current trade creditors | 128.27 |
| Current owed to participating | 259.75 |
| Other non-interest bearing current liabilities | 3.90 |
| Current liabilities total | 771.85 |
| Balance sheet total (liabilities) | 788.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.