ARTEMESIA ApS — Credit Rating and Financial Key Figures
CVR number: 25832639
Kværrede Vænge 6, 4690 Haslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 281.13 | - 879.79 | 3 332.43 | -2 510.83 | -1 009.89 |
| Total depreciation | -21.86 | -21.86 | -21.86 | -21.86 | -21.86 |
| EBIT | -1 302.99 | - 901.65 | 3 310.57 | -2 532.69 | -1 031.75 |
| Other financial income | 54.74 | 41.50 | 84.50 | 124.74 | 139.88 |
| Other financial expenses | -6 731.93 | -5 541.75 | -4 056.01 | -3 415.97 | -1 426.70 |
| Net income from associates (fin.) | 28 708.45 | 7 701.17 | 6 206.17 | 5 505.45 | 16 710.90 |
| Pre-tax profit | 20 728.28 | 1 299.27 | 5 545.23 | - 318.46 | 14 392.33 |
| Income taxes | - 695.77 | 3 928.64 | 145.41 | 1 281.10 | 509.08 |
| Net earnings | 20 032.51 | 5 227.91 | 5 690.64 | 962.63 | 14 901.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 195.28 | 173.42 | 151.56 | 129.69 | 107.83 |
| Tangible assets total | 195.28 | 173.42 | 151.56 | 129.69 | 107.83 |
| Holdings in group member companies | 248 285.87 | 195 987.04 | 202 193.21 | 167 698.66 | 184 409.56 |
| Investments total | 248 285.87 | 195 987.04 | 202 193.21 | 167 698.66 | 184 409.56 |
| Non-current other receivables | 735.12 | 738.50 | 738.50 | 738.50 | 738.50 |
| Long term receivables total | 735.12 | 738.50 | 738.50 | 738.50 | 738.50 |
| Raw materials and consumables | 27 178.20 | 27 311.19 | 27 006.65 | 21 748.00 | 22 069.72 |
| Inventories total | 27 178.20 | 27 311.19 | 27 006.65 | 21 748.00 | 22 069.72 |
| Current amounts owed by group member comp. | 1 011.09 | 1 164.85 | 2 934.04 | 3 102.78 | 3 220.43 |
| Prepayments and accrued income | 21.51 | 21.94 | 22.60 | ||
| Current other receivables | 90.25 | 81.33 | 76.70 | 223.22 | 152.93 |
| Current deferred tax assets | 9 942.38 | 9 659.75 | 8 454.52 | 8 571.02 | 6 728.14 |
| Short term receivables total | 11 065.24 | 10 927.87 | 11 487.86 | 11 897.02 | 10 101.50 |
| Other current investments | 68.56 | 55.37 | 59.63 | 61.75 | 59.48 |
| Cash and bank deposits | 98.26 | 29.04 | 547.03 | 38.70 | 174.51 |
| Cash and cash equivalents | 166.82 | 84.41 | 606.66 | 100.46 | 233.99 |
| Balance sheet total (assets) | 287 626.52 | 235 222.42 | 242 184.43 | 202 312.33 | 217 661.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 137 285.87 | 84 987.04 | 91 193.21 | 56 698.66 | 73 409.56 |
| Retained earnings | 8 702.15 | 81 033.49 | 80 055.23 | 120 240.42 | 104 492.15 |
| Profit of the financial year | 20 032.51 | 5 227.91 | 5 690.64 | 962.63 | 14 901.41 |
| Shareholders equity total | 166 145.52 | 171 373.43 | 177 064.08 | 178 026.71 | 192 928.12 |
| Non-current owed to group member | 14 321.91 | 7 814.13 | |||
| Non-current other liabilities | 76 089.97 | ||||
| Non-current deferred tax liabilities | 50 527.98 | 29 548.91 | |||
| Non-current liabilities total | 76 089.97 | 50 527.98 | 29 548.91 | 14 321.91 | 7 814.13 |
| Current trade creditors | 656.27 | 137.60 | 125.86 | 163.08 | 205.84 |
| Current owed to group member | 44 734.76 | 13 183.41 | 35 445.58 | 9 800.64 | 16 713.02 |
| Current liabilities total | 45 391.03 | 13 321.00 | 35 571.44 | 9 963.71 | 16 918.86 |
| Balance sheet total (liabilities) | 287 626.52 | 235 222.42 | 242 184.43 | 202 312.33 | 217 661.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.