Brydegården Agro ApS — Credit Rating and Financial Key Figures
CVR number: 42561878
Kolstrup Bygade 11, Kolstrup 6070 Christiansfeld
claes@brydegaarden.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 982.40 | 962.53 |
Reduction in value of non-current assets | - 137.46 | -7.83 |
EBIT | 982.40 | 962.53 |
Other financial income | 8.36 | |
Other financial expenses | -45.74 | -14.68 |
Pre-tax profit | 936.66 | 956.21 |
Income taxes | - 207.98 | - 211.08 |
Net earnings | 728.68 | 745.13 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Participating interests | 91.74 | 145.99 |
Investments total | 91.74 | 145.99 |
Long term receivables total | ||
Raw materials and consumables | 42.15 | 41.04 |
Finished products/goods | 1 024.03 | 1 179.69 |
Advance payments | 22.50 | |
Inventories total | 1 066.18 | 1 243.24 |
Current amounts owed by group member comp. | 39.18 | |
Current owed by particip. interest comp. | 144.63 | |
Current other receivables | 0.09 | |
Short term receivables total | 144.72 | 39.18 |
Cash and bank deposits | 730.02 | 722.93 |
Cash and cash equivalents | 730.02 | 722.93 |
Balance sheet total (assets) | 2 032.66 | 2 151.34 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 130.00 | 150.00 |
Retained earnings | - 130.00 | 448.68 |
Profit of the financial year | 728.68 | 745.13 |
Shareholders equity total | 768.68 | 1 383.81 |
Provisions | 81.00 | 79.10 |
Non-current liabilities total | ||
Current trade creditors | 124.86 | 217.93 |
Current owed to participating | 174.21 | |
Short-term deferred tax liabilities | 126.98 | 212.98 |
Other non-interest bearing current liabilities | 931.14 | 83.31 |
Current liabilities total | 1 182.98 | 688.43 |
Balance sheet total (liabilities) | 2 032.66 | 2 151.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.