K. Panton Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41842172
Lysholmparken 10, Osted 4320 Lejre
kp@pantonel.dk
tel: 28296038
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -15.00 | 112.65 | 927.13 | -38.30 |
| Total depreciation | -58.00 | -58.00 | -6.49 | |
| EBIT | -15.00 | 54.65 | 869.13 | -44.79 |
| Other financial expenses | -18.52 | -94.94 | -83.18 | -29.66 |
| Net income from associates (fin.) | 385.11 | 80.45 | 372.64 | - 533.81 |
| Pre-tax profit | 351.59 | 40.16 | 1 158.59 | - 608.26 |
| Income taxes | 3.31 | 5.56 | - 232.26 | 17.46 |
| Net earnings | 354.90 | 45.71 | 926.33 | - 590.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 3 566.78 | -0.00 | 1 616.70 | |
| Tangible assets total | 3 566.78 | -0.00 | 1 616.70 | |
| Holdings in group member companies | 1 651.17 | 1 731.62 | 1 604.26 | 570.45 |
| Investments total | 1 651.17 | 1 731.62 | 1 604.26 | 570.45 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 125.28 | 55.96 | 149.95 | 976.78 |
| Current other receivables | 156.43 | -0.00 | ||
| Current deferred tax assets | 12.76 | 24.13 | ||
| Short term receivables total | 281.71 | 68.72 | 149.95 | 1 000.92 |
| Cash and bank deposits | 3 450.00 | 51.21 | 1 508.94 | 318.77 |
| Cash and cash equivalents | 3 450.00 | 51.21 | 1 508.94 | 318.77 |
| Balance sheet total (assets) | 5 382.88 | 5 418.33 | 3 263.15 | 3 506.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 226.05 | |||
| Shares repurchased | 114.40 | 117.80 | 61.00 | |
| Other reserves | 636.16 | 594.10 | ||
| Retained earnings | 830.40 | 800.37 | 2 259.80 | |
| Profit of the financial year | 354.90 | 45.71 | 926.33 | - 590.79 |
| Shareholders equity total | 1 620.95 | 1 666.66 | 2 478.60 | 1 770.00 |
| Non-current loans from credit institutions | 1 100.00 | |||
| Non-current liabilities total | 1 100.00 | |||
| Current loans from credit institutions | 2 599.95 | 2 600.00 | ||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 54.16 | 190.84 | ||
| Current owed to group member | 1 035.00 | 1 047.80 | 342.49 | |
| Short-term deferred tax liabilities | 121.98 | 59.86 | 366.90 | |
| Other non-interest bearing current liabilities | 39.01 | 16.00 | 441.00 | |
| Current liabilities total | 3 761.93 | 3 751.67 | 784.55 | 636.84 |
| Balance sheet total (liabilities) | 5 382.88 | 5 418.33 | 3 263.15 | 3 506.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.