Thisted Company Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38691082
Højdedraget 31, 8660 Skanderborg
tel: 22689191
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -4.38 | ||||
Gross profit | -9.50 | -4.38 | 2 945.80 | - 220.74 | -10.54 |
Employee benefit expenses | -1 204.58 | -43.75 | |||
Other operating expenses | -71.81 | ||||
Total depreciation | -43.62 | -84.04 | |||
EBIT | -9.50 | -4.38 | 1 625.80 | - 348.54 | -10.54 |
Other financial income | 30.00 | -17.32 | 51.58 | 59.24 | |
Other financial expenses | -15.29 | -16.03 | - 124.16 | -81.16 | |
Net income from associates (fin.) | 911.88 | 125.84 | 1 103.08 | 1 247.39 | 415.15 |
Pre-tax profit | 887.09 | 135.44 | 2 587.39 | 869.28 | 463.86 |
Income taxes | - 319.53 | 73.95 | 26.08 | ||
Net earnings | 887.09 | 135.44 | 2 267.86 | 943.23 | 489.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 367.02 | 282.98 | |||
Tangible assets total | 367.02 | 282.98 | |||
Holdings in group member companies | 2 930.19 | 1 556.04 | 1 159.16 | 2 410.47 | 2 825.63 |
Participating interests | 3.92 | ||||
Investments total | 2 930.19 | 1 556.04 | 1 163.08 | 2 410.47 | 2 825.63 |
Non-curr. owed by group member comp. | 2 076.97 | ||||
Long term receivables total | 2 076.97 | ||||
Inventories total | |||||
Current trade debtors | 155.18 | 55.09 | 53.41 | ||
Current amounts owed by group member comp. | 1 530.00 | 1 093.78 | 4 077.35 | 4 077.35 | |
Current other receivables | 278.07 | 74.34 | 368.15 | ||
Current deferred tax assets | 787.21 | 82.14 | 108.22 | ||
Short term receivables total | 1 530.00 | 2 314.24 | 4 288.92 | 4 607.13 | |
Cash and bank deposits | 49.86 | 49.53 | 3 228.65 | 1 933.82 | 2 000.61 |
Cash and cash equivalents | 49.86 | 49.53 | 3 228.65 | 1 933.82 | 2 000.61 |
Balance sheet total (assets) | 2 980.05 | 3 135.57 | 9 149.97 | 8 916.20 | 9 433.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 2 436.66 | 1 062.50 | 2 165.58 | 2 350.47 | 2 765.63 |
Retained earnings | - 935.23 | 1 326.02 | 358.38 | 2 441.35 | 2 969.42 |
Profit of the financial year | 887.09 | 135.44 | 2 267.86 | 943.23 | 489.93 |
Shareholders equity total | 2 438.53 | 2 573.96 | 4 841.82 | 5 785.05 | 6 274.98 |
Non-current loans from credit institutions | 523.59 | 539.30 | 615.48 | 572.14 | 572.14 |
Non-current other liabilities | 148.28 | ||||
Non-current liabilities total | 523.59 | 539.30 | 763.76 | 572.14 | 572.14 |
Current trade creditors | 5.00 | 5.00 | 194.76 | ||
Current owed to participating | 1.93 | 1.93 | 1.93 | ||
Current owed to group member | 12.94 | 17.31 | 21.69 | 137.27 | 137.27 |
Short-term deferred tax liabilities | 965.19 | ||||
Other non-interest bearing current liabilities | 2 360.82 | 2 419.81 | 2 447.05 | ||
Current liabilities total | 17.94 | 22.31 | 3 544.39 | 2 559.01 | 2 586.25 |
Balance sheet total (liabilities) | 2 980.05 | 3 135.57 | 9 149.97 | 8 916.20 | 9 433.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.