Ejendomsselskabet Søkvæsthuset ApS — Credit Rating and Financial Key Figures
CVR number: 37499803
Høkerboderne 8, 1712 København V
christianshavn@mitco.as
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5 622.76 | 334.37 | 5 428.05 | 6 652.78 | 9 452.94 |
| Total depreciation | -5 171.39 | -4 351.27 | -4 804.83 | -82 212.60 | -1 852.99 |
| EBIT | -10 794.15 | -4 016.90 | 623.22 | -75 559.82 | 7 599.96 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -6 531.05 | -3 654.37 | -3 692.32 | -6 697.42 | -4 652.60 |
| Pre-tax profit | -17 325.20 | -7 671.27 | -3 069.00 | -82 257.24 | 2 947.36 |
| Income taxes | 3 879.42 | 1 687.68 | 678.71 | 5 834.92 | 1 304.32 |
| Net earnings | -13 445.77 | -5 983.59 | -2 390.30 | -76 422.32 | 4 251.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 347 431.14 | 344 350.29 | 341 777.68 | 261 000.00 | 259 147.01 |
| Machinery and equipment | 471.33 | 337.64 | 284.14 | ||
| Tangible assets total | 347 902.47 | 344 687.93 | 342 061.82 | 261 000.00 | 259 147.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | 37.39 | 88.31 | ||
| Current amounts owed by group member comp. | 246.37 | 1 419.58 | 662.04 | 343.28 | 2 751.12 |
| Current other receivables | 1 369.32 | 845.03 | 666.65 | 788.49 | 934.67 |
| Current deferred tax assets | 6 026.46 | 3 157.11 | 3 093.09 | 1 361.31 | |
| Short term receivables total | 7 667.15 | 5 459.12 | 1 417.00 | 4 224.86 | 5 047.11 |
| Cash and bank deposits | 1 752.60 | ||||
| Cash and cash equivalents | 1 752.60 | ||||
| Balance sheet total (assets) | 357 322.21 | 350 147.05 | 343 478.82 | 265 224.86 | 264 194.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 0.00 | 0.00 | - 562.20 | 76 417.68 | -4.64 |
| Profit of the financial year | -13 445.77 | -5 983.59 | -2 390.30 | -76 422.32 | 4 251.68 |
| Shareholders equity total | -13 395.77 | -5 933.59 | -2 902.50 | 45.36 | 4 297.04 |
| Provisions | 2 307.85 | 3 777.28 | 2 741.80 | ||
| Non-current loans from credit institutions | 58 234.31 | 56 401.11 | 54 554.14 | 52 693.27 | 50 818.42 |
| Non-current owed to group member | 300 173.17 | 290 859.27 | 283 311.00 | 205 616.22 | 202 545.04 |
| Non-current other liabilities | 3 828.95 | 305.36 | |||
| Non-current deferred tax liabilities | 269.78 | 222.38 | 149.94 | ||
| Non-current liabilities total | 362 236.42 | 347 565.74 | 338 134.91 | 258 531.87 | 253 513.40 |
| Current loans from credit institutions | 1 853.16 | 1 866.85 | 1 880.63 | 1 894.52 | 1 908.51 |
| Advances received | 89.27 | 102.08 | 100.14 | ||
| Current trade creditors | 2 323.83 | 793.79 | 614.28 | 488.87 | 575.99 |
| Current owed to group member | 17.47 | 85.00 | 175.00 | 878.13 | 475.00 |
| Short-term deferred tax liabilities | 356.77 | ||||
| Other non-interest bearing current liabilities | 1 889.99 | 1 889.91 | 2 377.79 | 3 386.12 | 3 424.18 |
| Current liabilities total | 6 173.72 | 4 737.62 | 5 504.60 | 6 647.63 | 6 383.69 |
| Balance sheet total (liabilities) | 357 322.21 | 350 147.05 | 343 478.82 | 265 224.86 | 264 194.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.