AutoWise ApS — Credit Rating and Financial Key Figures
CVR number: 40804064
Lautruphøj 1, 2750 Ballerup
swj@autowise.dk
tel: 40808600
www.autowise.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 237.93 | 1 077.69 | 789.07 | 875.84 | 982.01 |
| Employee benefit expenses | - 293.68 | - 954.08 | -1 107.22 | - 634.30 | - 538.60 |
| Total depreciation | -1.31 | -5.22 | -5.22 | - 107.63 | -65.90 |
| EBIT | 942.95 | 118.39 | - 323.38 | 133.90 | 377.51 |
| Other financial income | 9.49 | 0.06 | 19.96 | 0.51 | 2.02 |
| Other financial expenses | -14.08 | -33.08 | -39.16 | -10.36 | -24.98 |
| Pre-tax profit | 938.36 | 85.37 | - 342.58 | 124.05 | 354.55 |
| Income taxes | - 205.63 | -19.49 | -56.09 | ||
| Net earnings | 732.73 | 65.88 | - 342.58 | 124.05 | 298.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.59 | 14.37 | 9.14 | 294.00 | |
| Tangible assets total | 19.59 | 14.37 | 9.14 | 294.00 | |
| Investments total | 214.20 | 16.80 | 17.60 | ||
| Long term receivables total | |||||
| Finished products/goods | 474.66 | ||||
| Advance payments | 507.41 | 44.87 | |||
| Inventories total | 507.41 | 44.87 | 474.66 | ||
| Current trade debtors | 144.05 | 72.96 | 8.48 | 28.48 | 317.84 |
| Prepayments and accrued income | 12.19 | 14.29 | 14.86 | ||
| Current other receivables | 342.47 | 177.61 | 51.36 | 20.59 | 91.72 |
| Current deferred tax assets | 102.00 | 56.00 | |||
| Short term receivables total | 498.70 | 264.86 | 176.70 | 105.07 | 409.55 |
| Cash and bank deposits | 539.59 | 1 262.90 | 424.11 | 661.11 | 3.21 |
| Cash and cash equivalents | 539.59 | 1 262.90 | 424.11 | 661.11 | 3.21 |
| Balance sheet total (assets) | 1 779.49 | 1 603.79 | 627.56 | 766.19 | 1 181.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 732.73 | 798.61 | 456.03 | 580.08 | |
| Profit of the financial year | 732.73 | 65.88 | - 342.58 | 124.05 | 298.46 |
| Shareholders equity total | 772.73 | 838.61 | 496.03 | 620.08 | 918.54 |
| Provisions | 5.30 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.62 | 40.60 | |||
| Advances received | 60.00 | 55.78 | |||
| Current trade creditors | 295.51 | 307.56 | 62.73 | 74.03 | 65.47 |
| Current owed to participating | 2.27 | 6.41 | |||
| Short-term deferred tax liabilities | 205.63 | 19.49 | 14.79 | ||
| Other non-interest bearing current liabilities | 445.61 | 374.73 | 68.80 | 69.80 | 130.31 |
| Current liabilities total | 1 006.76 | 765.19 | 131.52 | 146.10 | 257.59 |
| Balance sheet total (liabilities) | 1 779.49 | 1 603.79 | 627.56 | 766.19 | 1 181.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.