FLEMMING SIGGAARD KNUDSEN ApS — Credit Rating and Financial Key Figures
CVR number: 34713634
Aadalsvej 2, 6920 Videbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 528.63 | 596.77 | 531.14 | 223.27 | 14.62 |
| Employee benefit expenses | - 379.46 | - 384.10 | - 405.92 | - 440.22 | - 443.32 |
| Total depreciation | - 157.90 | - 132.41 | |||
| Reduction in value of non-current assets | - 140.41 | - 386.43 | |||
| EBIT | -8.73 | 80.26 | -15.19 | - 603.38 | - 428.70 |
| Other financial income | 130.01 | 140.05 | 140.00 | 155.00 | 562.51 |
| Other financial expenses | - 101.71 | -68.29 | - 169.69 | -86.51 | -24.62 |
| Pre-tax profit | 19.56 | 152.03 | -44.88 | - 534.89 | 109.19 |
| Income taxes | -2.54 | -14.01 | -28.08 | 82.77 | 62.94 |
| Net earnings | 17.02 | 138.02 | -72.96 | - 452.12 | 172.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 995.20 | ||||
| Buildings | 8 327.48 | 7 446.06 | 7 059.63 | 7 059.63 | |
| Tangible assets total | 7 995.20 | 8 327.48 | 7 446.06 | 7 059.63 | 7 059.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 60.36 | 35.38 | 10.41 | ||
| Current other receivables | 2.94 | 2.94 | 0.47 | ||
| Current deferred tax assets | 13.59 | 59.63 | 67.16 | 135.00 | |
| Short term receivables total | 16.52 | 62.56 | 60.83 | 102.54 | 145.41 |
| Other current investments | 1 915.90 | 1 859.90 | 2 287.00 | 2 255.00 | 1 945.00 |
| Cash and bank deposits | 23.59 | 36.50 | 77.61 | 36.21 | 39.22 |
| Cash and cash equivalents | 1 939.49 | 1 896.40 | 2 364.61 | 2 291.21 | 1 984.22 |
| Balance sheet total (assets) | 9 951.21 | 10 286.44 | 9 871.50 | 9 453.38 | 9 189.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 5 752.83 | 6 848.25 | 6 986.27 | 6 913.31 | 6 461.19 |
| Profit of the financial year | 17.02 | 138.02 | -72.96 | - 452.12 | 172.13 |
| Shareholders equity total | 5 849.85 | 7 066.27 | 6 993.31 | 6 541.19 | 6 713.33 |
| Provisions | 17.61 | ||||
| Non-current loans from credit institutions | 1 026.60 | 956.20 | 883.42 | 823.78 | 759.14 |
| Non-current other liabilities | 201.80 | 180.00 | 168.15 | 128.40 | 153.90 |
| Non-current liabilities total | 1 228.40 | 1 136.20 | 1 051.57 | 952.18 | 913.04 |
| Current loans from credit institutions | 66.21 | 66.95 | 69.95 | 63.41 | 64.64 |
| Advances received | 10.30 | ||||
| Short-term deferred tax liabilities | 3.29 | ||||
| Other non-interest bearing current liabilities | 2 803.46 | 2 017.02 | 1 739.05 | 1 896.60 | 1 487.96 |
| Current liabilities total | 2 872.96 | 2 083.97 | 1 809.01 | 1 960.01 | 1 562.90 |
| Balance sheet total (liabilities) | 9 951.21 | 10 286.44 | 9 871.50 | 9 453.38 | 9 189.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.