Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEYN & LERCHE ApS — Credit Rating and Financial Key Figures
CVR number: 33055730
Birkedommervej 65, 2400 København NV
kontakt@meynoglerche.com
tel: 27289800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 934.49 | 6 170.20 | 5 238.62 | 6 194.89 | 4 853.31 |
| Employee benefit expenses | -3 529.55 | -4 964.79 | -5 069.80 | -5 524.78 | -5 501.09 |
| Total depreciation | -80.12 | -84.22 | - 115.18 | - 107.22 | -88.40 |
| EBIT | 324.82 | 1 121.19 | 53.65 | 562.89 | - 736.17 |
| Other financial income | 0.04 | 1.69 | 2.29 | ||
| Other financial expenses | -8.68 | -13.50 | -11.06 | -5.07 | -5.10 |
| Pre-tax profit | 316.14 | 1 107.69 | 42.63 | 559.51 | - 738.99 |
| Income taxes | -82.92 | - 245.04 | -10.94 | - 127.73 | 135.41 |
| Net earnings | 233.22 | 862.65 | 31.68 | 431.78 | - 603.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 333.13 | 1 318.98 | 1 304.83 | 1 290.67 | 1 306.47 |
| Buildings | 103.80 | 69.20 | 34.60 | ||
| Machinery and equipment | 52.46 | 109.11 | 449.08 | 413.02 | 473.59 |
| Tangible assets total | 1 489.39 | 1 497.29 | 1 788.51 | 1 703.70 | 1 780.07 |
| Investments total | 32.23 | 32.23 | 32.23 | 19.74 | 74.55 |
| Long term receivables total | |||||
| Raw materials and consumables | 26.00 | 27.00 | 28.00 | 38.41 | 40.00 |
| Inventories total | 26.00 | 27.00 | 28.00 | 38.41 | 40.00 |
| Current trade debtors | 1 108.12 | 1 344.57 | 292.22 | 637.99 | 293.17 |
| Prepayments and accrued income | 74.68 | 24.33 | 63.67 | 65.91 | |
| Current other receivables | 231.41 | 10.00 | 10.00 | 1.09 | |
| Current deferred tax assets | 20.64 | 21.17 | 54.19 | 49.25 | 142.17 |
| Short term receivables total | 1 434.85 | 1 400.07 | 356.41 | 752.01 | 501.25 |
| Cash and bank deposits | 276.08 | 212.22 | 864.45 | 506.39 | 22.23 |
| Cash and cash equivalents | 276.08 | 212.22 | 864.45 | 506.39 | 22.23 |
| Balance sheet total (assets) | 3 258.54 | 3 168.82 | 3 069.60 | 3 020.24 | 2 418.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 220.00 | 230.00 | 250.00 | 1 300.00 | |
| Retained earnings | 601.49 | 604.71 | 1 217.36 | -50.96 | 380.82 |
| Profit of the financial year | 233.22 | 862.65 | 31.68 | 431.78 | - 603.58 |
| Shareholders equity total | 1 134.71 | 1 777.36 | 1 579.04 | 1 760.82 | - 142.76 |
| Provisions | 29.40 | ||||
| Non-current loans from credit institutions | 295.75 | 245.39 | 194.58 | 143.32 | |
| Non-current other liabilities | 26.25 | ||||
| Non-current deferred tax liabilities | 43.38 | 197.04 | |||
| Non-current liabilities total | 365.38 | 442.43 | 194.58 | 143.32 | |
| Current loans from credit institutions | 49.92 | 50.36 | 50.81 | 51.26 | 284.79 |
| Current trade creditors | 488.33 | 283.85 | 304.17 | 316.15 | 393.56 |
| Current owed to participating | 560.88 | 10.88 | 1 300.00 | ||
| Short-term deferred tax liabilities | 252.24 | 12.91 | |||
| Other non-interest bearing current liabilities | 967.97 | 601.90 | 380.12 | 665.41 | 539.50 |
| Accruals and deferred income | 43.00 | 43.00 | |||
| Current liabilities total | 1 758.45 | 949.03 | 1 295.98 | 1 086.71 | 2 560.85 |
| Balance sheet total (liabilities) | 3 258.54 | 3 168.82 | 3 069.60 | 3 020.24 | 2 418.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.