CHAMPIONS OF 2MORROW ApS — Credit Rating and Financial Key Figures
CVR number: 35860185
Kay Fiskers Plads 10, 2300 København S
info@champions.dk
tel: 28946366
www.champions.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 064.39 | 1 534.03 | 1 805.29 | 1 337.64 | 1 772.06 |
| Employee benefit expenses | -1 914.08 | -1 471.02 | -1 696.43 | -1 321.79 | -1 470.70 |
| Total depreciation | -22.80 | -68.40 | -17.13 | ||
| EBIT | - 127.51 | -5.39 | 108.87 | 15.85 | 284.23 |
| Other financial income | 0.07 | 5.70 | 1.24 | ||
| Other financial expenses | -2.27 | -6.61 | -3.43 | -0.26 | |
| Pre-tax profit | 127.59 | -1.97 | 102.26 | 12.43 | 285.22 |
| Income taxes | -30.84 | 8.15 | -23.69 | -8.32 | -62.99 |
| Net earnings | 96.74 | 6.18 | 78.56 | 4.11 | 222.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 68.40 | 121.84 | |||
| Tangible assets total | 68.40 | 121.84 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 241.56 | 153.96 | 286.76 | 195.27 | 249.60 |
| Current other receivables | 2.63 | ||||
| Current deferred tax assets | 1.06 | ||||
| Short term receivables total | 244.19 | 155.02 | 286.76 | 195.27 | 249.60 |
| Cash and bank deposits | 940.19 | 1 000.54 | 306.02 | 426.63 | 608.37 |
| Cash and cash equivalents | 940.19 | 1 000.54 | 306.02 | 426.63 | 608.37 |
| Balance sheet total (assets) | 1 252.78 | 1 155.56 | 592.78 | 621.90 | 979.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 73.86 | 164.17 | 150.27 | 228.83 | 232.94 |
| Profit of the financial year | 96.74 | 6.18 | 78.56 | 4.11 | 222.23 |
| Shareholders equity total | 220.60 | 220.35 | 278.83 | 282.94 | 505.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.44 | 64.44 | 69.19 | 89.29 | 42.19 |
| Short-term deferred tax liabilities | 32.82 | 16.63 | 1.26 | 54.99 | |
| Other non-interest bearing current liabilities | 946.92 | 870.77 | 228.13 | 248.41 | 377.48 |
| Current liabilities total | 1 032.18 | 935.20 | 313.95 | 338.96 | 474.65 |
| Balance sheet total (liabilities) | 1 252.78 | 1 155.56 | 592.78 | 621.90 | 979.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.