Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEW SHIPSHAPE A/S — Credit Rating and Financial Key Figures
CVR number: 31857953
Rungsted Havn 1, 2960 Rungsted Kyst
mr@shipshape.dk
tel: 45868560
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 306.25 | 5 608.24 | 4 661.54 | 3 992.93 | 4 012.42 |
| Employee benefit expenses | -2 890.82 | -3 064.05 | -3 141.33 | -3 007.58 | -3 104.34 |
| Total depreciation | -12.17 | -14.75 | -14.75 | -14.75 | -14.75 |
| EBIT | 2 403.26 | 2 529.44 | 1 505.46 | 970.60 | 893.33 |
| Other financial income | 8.48 | 11.25 | |||
| Other financial expenses | - 157.25 | - 126.81 | - 122.38 | - 109.62 | - 151.43 |
| Pre-tax profit | 2 246.01 | 2 402.63 | 1 391.55 | 872.24 | 741.90 |
| Income taxes | - 517.18 | - 551.67 | - 315.89 | - 206.02 | - 182.55 |
| Net earnings | 1 728.83 | 1 850.96 | 1 075.67 | 666.22 | 559.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 78.68 | 63.93 | 49.18 | 34.43 | 19.68 |
| Tangible assets total | 78.68 | 63.93 | 49.18 | 34.43 | 19.68 |
| Participating interests | 90.00 | ||||
| Other non-current investments | -63.93 | -49.18 | 90.00 | 90.00 | |
| Investments total | 253.19 | 253.19 | 343.19 | 343.19 | 343.19 |
| Long term receivables total | |||||
| Finished products/goods | 5 557.74 | 6 791.90 | 8 324.87 | 6 770.05 | 5 812.34 |
| Inventories total | 5 557.74 | 6 791.90 | 8 324.87 | 6 770.05 | 5 812.34 |
| Current trade debtors | 502.74 | 389.10 | 570.54 | 448.05 | 122.26 |
| Current amounts owed by group member comp. | 2.59 | ||||
| Prepayments and accrued income | 60.68 | 219.22 | 53.26 | 66.08 | 134.31 |
| Current other receivables | 1 736.01 | 640.72 | 92.80 | 44.73 | 430.50 |
| Current deferred tax assets | 1.53 | 0.89 | 1.22 | 33.20 | 41.74 |
| Short term receivables total | 2 300.96 | 1 252.53 | 717.82 | 592.06 | 728.80 |
| Cash and bank deposits | 2 245.16 | 832.62 | 527.39 | 1 314.12 | 2 633.31 |
| Cash and cash equivalents | 2 245.16 | 832.62 | 527.39 | 1 314.12 | 2 633.31 |
| Balance sheet total (assets) | 10 435.72 | 9 194.17 | 9 962.44 | 9 053.85 | 9 537.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 300.00 | 500.00 | 500.00 |
| Retained earnings | 2 279.00 | 3 507.83 | 5 058.79 | 5 634.46 | 5 800.68 |
| Profit of the financial year | 1 728.83 | 1 850.96 | 1 075.67 | 666.22 | 559.35 |
| Shareholders equity total | 5 007.83 | 6 358.79 | 6 934.46 | 7 300.68 | 7 360.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.64 | 0.64 | |||
| Advances received | 3 202.64 | 1 154.87 | 618.13 | 130.07 | 496.12 |
| Current trade creditors | 432.14 | 500.17 | 621.92 | 468.40 | 1 057.11 |
| Current owed to group member | 37.59 | 838.21 | 184.66 | 153.73 | |
| Short-term deferred tax liabilities | 511.38 | 551.04 | 316.22 | ||
| Other non-interest bearing current liabilities | 1 244.13 | 629.30 | 633.50 | ||
| Current liabilities total | 5 427.89 | 2 835.38 | 3 027.98 | 783.77 | 1 707.59 |
| Balance sheet total (liabilities) | 10 435.72 | 9 194.17 | 9 962.44 | 8 084.45 | 9 067.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.