Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Clutch Nutrition ApS — Credit Rating and Financial Key Figures
CVR number: 40559833
Michael Drewsens Vej 13, 8270 Højbjerg
Brain@clutchnutrition.com
tel: 70604097
www.Clutchnutrition.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -93.87 | - 260.35 | 15.04 | - 146.63 | 577.18 |
| Employee benefit expenses | -66.67 | - 193.43 | - 294.20 | - 852.99 | -1 043.21 |
| Total depreciation | -48.16 | -90.54 | -82.46 | -56.38 | -60.48 |
| EBIT | - 208.70 | - 544.32 | - 361.62 | -1 056.00 | - 526.51 |
| Other financial income | 0.01 | 0.49 | 1.16 | ||
| Other financial expenses | -2.67 | -64.17 | -78.88 | -64.75 | -92.28 |
| Pre-tax profit | - 211.37 | - 608.49 | - 440.50 | -1 120.27 | - 617.63 |
| Income taxes | 73.42 | -9.00 | |||
| Net earnings | - 137.95 | - 617.49 | - 440.50 | -1 120.27 | - 617.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 121.41 | 87.28 | 105.17 | 207.74 | 152.92 |
| Intangible rights | 115.12 | 66.79 | 18.46 | ||
| Intangible assets total | 236.53 | 154.07 | 123.63 | 207.74 | 152.92 |
| Machinery and equipment | 24.56 | 18.89 | |||
| Tangible assets total | 24.56 | 18.89 | |||
| Investments total | 15.00 | 32.04 | 12.54 | 20.93 | 15.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 190.83 | 479.67 | 507.50 | 33.94 | 113.83 |
| Finished products/goods | 82.49 | 251.97 | 396.45 | ||
| Inventories total | 190.83 | 479.67 | 589.99 | 285.91 | 510.28 |
| Current trade debtors | 2.68 | 76.69 | 691.76 | 297.07 | 301.06 |
| Current amounts owed by group member comp. | 1.25 | 4.94 | 4.94 | 9.56 | 10.00 |
| Prepayments and accrued income | 2.70 | ||||
| Current other receivables | 36.06 | 6.12 | 149.18 | 0.88 | 100.00 |
| Current deferred tax assets | 31.91 | ||||
| Short term receivables total | 71.91 | 87.75 | 845.87 | 310.20 | 411.05 |
| Cash and bank deposits | 242.54 | 65.02 | 1 641.96 | 1 034.95 | 1 113.69 |
| Cash and cash equivalents | 242.54 | 65.02 | 1 641.96 | 1 034.95 | 1 113.69 |
| Balance sheet total (assets) | 756.81 | 818.55 | 3 214.00 | 1 884.29 | 2 221.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 55.56 | 55.56 | 62.04 |
| Other reserves | 94.70 | 68.08 | 82.03 | 162.03 | 119.28 |
| Retained earnings | 330.07 | 218.75 | 1 527.30 | 1 006.81 | 1 090.11 |
| Profit of the financial year | - 137.95 | - 617.49 | - 440.50 | -1 120.27 | - 617.63 |
| Shareholders equity total | 326.83 | - 290.67 | 1 224.40 | 104.13 | 653.80 |
| Non-current loans from credit institutions | 1 061.85 | 948.15 | 864.52 | 558.69 | |
| Non-current deferred tax liabilities | 382.25 | ||||
| Non-current liabilities total | 382.25 | 1 061.85 | 948.15 | 864.52 | 558.69 |
| Current loans from credit institutions | 191.00 | 219.00 | 305.60 | ||
| Advances received | 20.84 | 147.61 | |||
| Current trade creditors | 14.52 | 15.02 | 308.87 | 55.32 | 117.50 |
| Current owed to participating | 7.13 | 7.35 | 8.63 | 9.06 | 9.52 |
| Other non-interest bearing current liabilities | 26.09 | 4.16 | 194.94 | 256.55 | 268.54 |
| Accruals and deferred income | 190.40 | 375.71 | 308.19 | ||
| Current liabilities total | 47.74 | 47.37 | 1 041.45 | 915.64 | 1 009.35 |
| Balance sheet total (liabilities) | 756.81 | 818.55 | 3 214.00 | 1 884.29 | 2 221.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.