TROLLE ADVOKATFIRMA, ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 34890404
Vesterballevej 25, Snoghøj 7000 Fredericia
info@trolle-law.dk
tel: 70151532
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 323.92 | 33 344.96 | 27 974.86 | 22 177.52 | 22 230.86 |
| Employee benefit expenses | -18 934.70 | -20 852.43 | -18 504.80 | -21 901.51 | -21 952.87 |
| Total depreciation | - 269.08 | - 192.56 | - 159.14 | - 132.90 | - 105.22 |
| EBIT | 8 120.14 | 12 299.97 | 9 310.92 | 143.12 | 172.77 |
| Other financial income | 49.12 | 74.69 | 30.64 | 104.13 | 128.51 |
| Other financial expenses | - 119.68 | - 197.42 | - 266.18 | - 247.25 | - 301.29 |
| Pre-tax profit | 8 049.58 | 12 177.24 | 9 075.39 | ||
| Net earnings | 8 049.58 | 12 177.24 | 9 075.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 336.84 | 382.52 | 317.99 | 261.44 | 205.93 |
| Machinery and equipment | 148.50 | 107.10 | 140.25 | 63.90 | 14.19 |
| Tangible assets total | 485.34 | 489.62 | 458.24 | 325.34 | 220.12 |
| Investments total | |||||
| Non-current other receivables | 703.22 | 388.15 | 388.15 | 356.57 | 412.47 |
| Long term receivables total | 703.22 | 388.15 | 388.15 | 356.57 | 412.47 |
| Inventories total | |||||
| Current trade debtors | 2 843.72 | 4 021.35 | 4 302.70 | 5 045.36 | 4 887.97 |
| Prepayments and accrued income | 223.94 | 197.74 | 172.18 | 128.09 | 91.07 |
| Current other receivables | 11 828.64 | 14 719.22 | 12 309.35 | 13 476.88 | 15 320.66 |
| Short term receivables total | 14 896.30 | 18 938.30 | 16 784.23 | 18 650.33 | 20 299.70 |
| Cash and bank deposits | 7 741.09 | 8 646.88 | 42.97 | 2 050.45 | 104.24 |
| Cash and cash equivalents | 7 741.09 | 8 646.88 | 42.97 | 2 050.45 | 104.24 |
| Balance sheet total (assets) | 23 825.95 | 28 462.94 | 17 673.59 | 21 382.69 | 21 036.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Retained earnings | 731.88 | - 747.64 | -1 150.18 | 3 695.65 | 3 695.65 |
| Profit of the financial year | 8 049.58 | 12 177.24 | 9 075.39 | ||
| Shareholders equity total | 9 531.46 | 12 179.60 | 8 675.21 | 4 445.66 | 4 445.66 |
| Non-current other liabilities | 1 928.93 | ||||
| Non-current liabilities total | 1 928.93 | ||||
| Current loans from credit institutions | 2 227.10 | 4 188.74 | |||
| Current trade creditors | 2 270.89 | 3 288.43 | 416.91 | 831.74 | 300.96 |
| Current owed to group member | 499.97 | 500.00 | 599.74 | 600.00 | 600.00 |
| Other non-interest bearing current liabilities | 9 594.70 | 12 494.92 | 5 754.63 | 15 505.31 | 11 501.17 |
| Current liabilities total | 12 365.56 | 16 283.35 | 8 998.37 | 16 937.04 | 16 590.87 |
| Balance sheet total (liabilities) | 23 825.95 | 28 462.94 | 17 673.59 | 21 382.69 | 21 036.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.