JH Packman ApS — Credit Rating and Financial Key Figures
CVR number: 12673108
Nimbusvej 7, 2670 Greve
info@jhpackman.dk
tel: 43735555
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 216.67 | 10 310.40 | 15 611.65 | 16 946.78 | 17 278.82 |
Employee benefit expenses | -9 199.85 | -9 106.41 | -13 823.57 | -15 478.98 | -17 234.87 |
Other operating expenses | - 207.00 | ||||
Total depreciation | - 675.56 | - 464.12 | - 525.85 | -1 444.70 | -1 535.50 |
EBIT | 341.26 | 739.87 | 1 262.22 | - 183.90 | -1 491.54 |
Other financial income | 1.10 | 8.85 | 96.20 | 11.21 | 14.13 |
Other financial expenses | - 254.64 | - 260.16 | - 292.01 | - 580.62 | - 472.90 |
Net income from associates (fin.) | 246.48 | ||||
Pre-tax profit | 87.72 | 735.04 | 1 066.42 | - 753.30 | -1 950.31 |
Income taxes | -26.67 | -76.88 | - 216.74 | 145.90 | 415.05 |
Net earnings | 61.05 | 658.16 | 849.68 | - 607.40 | -1 535.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 351.66 | 12 300.00 | |||
Buildings | 574.37 | 505.08 | 8 788.12 | 10 742.35 | 9 206.86 |
Tangible assets total | 8 926.03 | 12 805.08 | 8 788.12 | 10 742.35 | 9 206.86 |
Holdings in group member companies | 246.48 | ||||
Investments total | 246.44 | 492.93 | 1 133.58 | 1 125.08 | 1 125.08 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 723.03 | 1 491.46 | 3 716.21 | 3 298.69 | 2 542.04 |
Current amounts owed by group member comp. | 57.00 | 1 568.31 | 208.12 | 553.12 | |
Prepayments and accrued income | 35.00 | 35.00 | 190.00 | 270.83 | 240.00 |
Current other receivables | 105.26 | 127.26 | 60.70 | 113.30 | 75.11 |
Current deferred tax assets | 313.67 | ||||
Short term receivables total | 1 920.30 | 3 222.03 | 3 966.91 | 3 890.95 | 3 723.93 |
Cash and bank deposits | 44.63 | 322.16 | 2 704.04 | 868.91 | 1 459.58 |
Cash and cash equivalents | 44.63 | 322.16 | 2 704.04 | 868.91 | 1 459.58 |
Balance sheet total (assets) | 11 137.41 | 16 842.20 | 16 592.65 | 16 627.30 | 15 515.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 3 458.00 | 6 708.86 | |||
Shares repurchased | 178.49 | ||||
Other reserves | 246.48 | ||||
Retained earnings | - 979.64 | -1 139.07 | 6 295.95 | 7 145.62 | 6 538.22 |
Profit of the financial year | 61.05 | 658.16 | 849.68 | - 607.40 | -1 535.27 |
Shareholders equity total | 2 664.41 | 6 599.43 | 7 449.11 | 6 663.22 | 5 127.96 |
Provisions | 819.63 | 30.54 | 247.28 | 101.38 | |
Non-current loans from credit institutions | 3 660.90 | 3 465.07 | |||
Non-current leasing loans | 3 572.26 | 4 571.56 | 3 563.64 | ||
Non-current other liabilities | 1 128.06 | ||||
Non-current deferred tax liabilities | 1 162.53 | 1 199.06 | |||
Non-current liabilities total | 3 660.90 | 3 465.07 | 4 700.32 | 5 734.09 | 4 762.71 |
Current loans from credit institutions | 350.31 | 203.36 | 658.36 | 1 004.45 | 1 007.92 |
Advances received | 814.46 | 772.12 | 474.09 | 661.41 | 508.03 |
Current trade creditors | 213.34 | 134.82 | 272.61 | 730.85 | 1 824.05 |
Current owed to participating | 500.00 | 1 400.00 | |||
Current owed to group member | 1 495.42 | ||||
Short-term deferred tax liabilities | 1 790.21 | ||||
Other non-interest bearing current liabilities | 2 614.36 | 3 846.64 | 1 295.45 | 1 231.89 | 884.79 |
Current liabilities total | 3 992.47 | 6 747.15 | 4 195.94 | 4 128.60 | 5 624.80 |
Balance sheet total (liabilities) | 11 137.41 | 16 842.20 | 16 592.65 | 16 627.30 | 15 515.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.