H H W HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26457947
Starup Engvej 6 A, Starup 6100 Haderslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 43 770.98 | 54 284.61 | 66 616.14 | 47 266.76 | 81 830.46 |
Employee benefit expenses | -38 394.29 | -38 206.61 | -48 807.02 | -53 953.35 | -60 895.34 |
Other operating expenses | -77.69 | -6.00 | |||
Total depreciation | -2 432.57 | -2 996.38 | -3 366.63 | -2 527.49 | -2 534.40 |
EBIT | 2 866.43 | 13 075.61 | 14 442.48 | -9 214.08 | 18 400.73 |
Other financial income | 19.22 | 14.66 | 150.74 | 2 993.35 | 878.57 |
Other financial expenses | - 907.93 | - 855.06 | - 664.54 | -2 081.04 | -3 038.13 |
Net income from associates (fin.) | 11.00 | ||||
Pre-tax profit | 1 988.72 | 12 235.21 | 13 928.69 | -8 301.77 | 16 241.17 |
Income taxes | - 824.43 | -2 875.64 | -4 067.81 | 657.86 | -5 073.57 |
Net earnings | 1 164.29 | 9 359.57 | 9 860.88 | -7 643.91 | 11 167.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 324.42 | 3 076.61 | |||
Goodwill | 6 697.89 | 5 291.31 | 3 884.72 | 2 478.14 | 1 071.56 |
Intangible assets total | 6 697.89 | 5 291.31 | 3 884.72 | 2 802.56 | 4 148.17 |
Land and waters | 2 885.48 | 3 422.10 | 2 836.61 | 2 622.41 | 2 478.41 |
Buildings | 1 415.66 | 1 276.64 | 1 044.02 | 1 048.37 | 1 794.02 |
Machinery and equipment | 2 006.75 | 2 806.86 | 2 194.93 | 8 402.36 | 8 044.83 |
Advance payments and construction in progress | 1 344.85 | ||||
Tangible assets total | 6 307.89 | 7 505.60 | 6 075.57 | 13 417.99 | 12 317.27 |
Investments total | 421.61 | 224.59 | 155.98 | 148.96 | |
Non-current other receivables | 206.43 | ||||
Long term receivables total | 206.43 | ||||
Semifinished products | 2 998.68 | 1 591.51 | 3 777.27 | 3 003.76 | 5 153.35 |
Raw materials and consumables | 7 279.36 | 10 893.66 | 13 090.88 | 53 386.48 | 42 894.04 |
Finished products/goods | 18 307.61 | 19 374.57 | 21 248.77 | 11 284.21 | 15 881.30 |
Advance payments | 65.53 | 1 534.99 | 1 326.85 | 5 547.38 | 1 193.62 |
Inventories total | 28 651.18 | 33 394.73 | 39 443.77 | 73 221.83 | 65 122.31 |
Current trade debtors | 21 941.29 | 35 725.47 | 69 233.62 | 91 237.24 | 39 578.73 |
Prepayments and accrued income | 314.66 | 599.59 | 688.75 | 3 539.62 | 4 463.09 |
Current other receivables | 603.77 | 4 024.87 | 4 345.99 | 21 975.23 | 36 803.67 |
Current deferred tax assets | 1 413.43 | 1 709.98 | 30.61 | 1 847.28 | 500.21 |
Short term receivables total | 24 273.15 | 42 059.91 | 74 298.96 | 118 599.37 | 81 345.70 |
Other current investments | 3 500.75 | 3 111.47 | |||
Cash and bank deposits | 1 939.67 | 36 000.05 | 9 595.46 | 37 274.65 | 7 891.11 |
Cash and cash equivalents | 1 939.67 | 36 000.05 | 9 595.46 | 40 775.41 | 11 002.58 |
Balance sheet total (assets) | 68 076.21 | 124 673.21 | 133 523.07 | 248 973.14 | 174 084.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 500.00 | 2 000.00 | 621.00 | 117.80 | 1 000.00 |
Other reserves | 196.65 | 171.22 | 3.98 | ||
Retained earnings | 18 146.60 | 19 954.25 | 24 529.11 | 36 441.64 | 22 447.58 |
Profit of the financial year | 1 164.29 | 9 359.57 | 9 860.88 | -7 643.91 | 11 167.60 |
Minority interest (BS) | 1 528.43 | 14 265.64 | 18 560.45 | 16 391.00 | 21 741.14 |
Shareholders equity total | 21 464.32 | 45 704.46 | 53 893.09 | 45 602.74 | 56 485.31 |
Provisions | 1 820.20 | 275.56 | 32.07 | ||
Non-current loans from credit institutions | 822.93 | 712.14 | 599.05 | 496.55 | 391.88 |
Non-current leasing loans | 631.13 | 453.12 | 325.84 | 198.56 | |
Non-current other liabilities | 2 410.32 | ||||
Non-current deferred tax liabilities | 2 508.17 | 2 508.17 | 2 397.95 | 2 502.64 | |
Non-current liabilities total | 3 233.25 | 3 851.44 | 3 560.34 | 3 220.33 | 3 093.08 |
Current loans from credit institutions | 24 159.67 | 17 604.00 | 20 570.28 | 66 801.52 | 29 315.10 |
Advances received | 4 333.78 | 16 887.44 | 11 009.56 | 52 014.38 | 19 692.26 |
Current trade creditors | 9 858.63 | 20 722.84 | 27 861.95 | 58 841.62 | 37 777.58 |
Current owed to participating | 453.33 | 453.33 | |||
Short-term deferred tax liabilities | 1 111.53 | 619.65 | 4 699.43 | 1 125.09 | |
Other non-interest bearing current liabilities | 3 915.03 | 10 375.24 | 8 205.42 | 16 410.41 | 26 133.46 |
Accruals and deferred income | 7 087.93 | 3 447.44 | 5 596.73 | 9.78 | |
Current liabilities total | 43 378.63 | 73 297.10 | 75 794.09 | 200 118.00 | 114 506.60 |
Balance sheet total (liabilities) | 68 076.21 | 124 673.21 | 133 523.07 | 248 973.14 | 174 084.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.