BJJ0896 ApS — Credit Rating and Financial Key Figures
CVR number: 33949928
Kirkevej 31, 7800 Skive
bjornjakobsen.privat@gmail.com
tel: 20460874
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 268.21 | 4 813.60 | 5 732.54 | 5 806.01 | 6 338.49 |
| Costs of management | -19.32 | -9.49 | -2.30 | -1.34 | -6.77 |
| Costs of distribution | - 344.45 | - 297.13 | - 272.72 | - 151.27 | - 583.99 |
| EBIT | 5 904.44 | 4 506.97 | 5 457.52 | 5 653.39 | 5 747.73 |
| Other financial income | 664.94 | 409.59 | 654.20 | 1 038.21 | 1 093.48 |
| Other financial expenses | -8.46 | -17.68 | -2.06 | -23.02 | -9.10 |
| Net income from associates (fin.) | 1 046.31 | 456.00 | 1 624.34 | 849.27 | 1 275.41 |
| Pre-tax profit | 7 607.23 | 5 354.88 | 7 733.99 | 7 517.85 | 8 107.53 |
| Income taxes | -1 847.62 | -1 186.11 | -1 710.69 | -1 665.90 | -1 851.20 |
| Net earnings | 5 759.61 | 4 168.77 | 6 023.31 | 5 851.95 | 6 256.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 136.04 | 104.65 | |||
| Tangible assets total | 136.04 | 104.65 | |||
| Participating interests | 4 177.00 | 6 691.16 | 7 975.50 | 8 524.77 | 4 505.18 |
| Investments total | 4 177.00 | 6 691.16 | 7 975.50 | 8 524.77 | 4 505.18 |
| Non-curr. owed by particip. interest comp. | 7 600.00 | 6 800.00 | 8 000.00 | 7 200.00 | 11 400.00 |
| Long term receivables total | 7 600.00 | 6 800.00 | 8 000.00 | 7 200.00 | 11 400.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 406.25 | 2 010.94 | 2 625.84 | ||
| Current owed by particip. interest comp. | 15 424.05 | 6 556.49 | 6 285.09 | 9 141.02 | 13 489.73 |
| Prepayments and accrued income | 19.19 | 10.05 | |||
| Current other receivables | 5 173.48 | 6 055.97 | 6 860.03 | 5 732.94 | |
| Short term receivables total | 15 443.24 | 11 740.02 | 14 747.31 | 18 011.99 | 21 848.51 |
| Cash and bank deposits | 187.46 | 173.30 | |||
| Cash and cash equivalents | 187.46 | 173.30 | |||
| Balance sheet total (assets) | 27 220.24 | 25 418.64 | 30 896.11 | 33 872.80 | 37 858.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 5 000.00 | 2 500.00 | 2 000.00 | 2 625.00 | |
| Other reserves | 1 740.34 | 549.27 | 222.02 | ||
| Retained earnings | 10 697.34 | 16 456.95 | 16 385.39 | 21 599.76 | 25 153.96 |
| Profit of the financial year | 5 759.61 | 4 168.77 | 6 023.31 | 5 851.95 | 6 256.33 |
| Shareholders equity total | 21 706.95 | 20 875.72 | 26 899.03 | 30 250.98 | 34 507.31 |
| Provisions | 838.00 | 1 180.00 | 1 459.00 | 1 907.00 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 22.79 | 293.63 | |||
| Current trade creditors | 2.55 | 1.50 | 23.28 | 3.10 | 4.99 |
| Current owed to group member | 1 373.70 | 3 301.07 | |||
| Short-term deferred tax liabilities | 2 741.42 | 348.11 | 953.53 | 1 032.90 | 1 023.20 |
| Other non-interest bearing current liabilities | 1 395.62 | 54.24 | 1 840.28 | 1 104.04 | 122.21 |
| Current liabilities total | 5 513.29 | 3 704.92 | 2 817.08 | 2 162.82 | 1 444.03 |
| Balance sheet total (liabilities) | 27 220.24 | 25 418.64 | 30 896.11 | 33 872.80 | 37 858.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.