Morten Jensen, 943 Kristrup ApS — Credit Rating and Financial Key Figures
CVR number: 42636738
Vennelystvej 33, 8960 Randers SØ
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 3.75 | 3.19 | 3 092.28 |
| Employee benefit expenses | -3.02 | -2.57 | -2 849.88 |
| Other operating expenses | -0.97 | ||
| Total depreciation | -0.08 | -0.12 | - 220.52 |
| EBIT | 0.64 | 0.49 | 20.90 |
| Other financial income | 0.00 | 0.11 | |
| Other financial expenses | -0.20 | -0.15 | - 174.98 |
| Pre-tax profit | 0.45 | 0.34 | - 153.97 |
| Income taxes | -0.10 | -0.07 | 32.45 |
| Net earnings | 0.35 | 0.27 | - 121.51 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 0.22 | 0.75 | 645.79 |
| Tangible assets total | 0.22 | 0.75 | 645.79 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 2.24 | 2.01 | 2 235.14 |
| Inventories total | 2.24 | 2.01 | 2 235.14 |
| Current trade debtors | 0.08 | 0.09 | 86.03 |
| Prepayments and accrued income | 0.01 | 0.01 | |
| Current other receivables | 0.18 | 0.32 | 84.69 |
| Current deferred tax assets | 0.03 | 42.00 | |
| Short term receivables total | 0.30 | 0.41 | 212.72 |
| Cash and bank deposits | 0.53 | 0.75 | 1 147.17 |
| Cash and cash equivalents | 0.53 | 0.75 | 1 147.17 |
| Balance sheet total (assets) | 3.30 | 3.92 | 4 240.83 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 0.30 | 0.30 | 300.00 |
| Retained earnings | 0.00 | -0.05 | 146.29 |
| Profit of the financial year | 0.35 | 0.27 | - 121.51 |
| Shareholders equity total | 0.65 | 0.51 | 324.78 |
| Provisions | 0.02 | 0.04 | 6.25 |
| Non-current liabilities total | |||
| Current trade creditors | 2.16 | 2.89 | 3 291.93 |
| Short-term deferred tax liabilities | 0.04 | ||
| Other non-interest bearing current liabilities | 0.48 | 0.44 | 617.87 |
| Current liabilities total | 2.64 | 3.37 | 3 909.80 |
| Balance sheet total (liabilities) | 3.30 | 3.92 | 4 240.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.