KARL POPP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33758073
Vangeleddet 71, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 204.04 | 206.84 | 194.76 | 208.62 | 185.68 |
| Total depreciation | - 112.46 | - 112.46 | - 112.46 | - 112.46 | - 112.46 |
| EBIT | 91.58 | 94.38 | 82.30 | 96.16 | 73.22 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -13.74 | -14.80 | -16.05 | -14.29 | -33.45 |
| Pre-tax profit | 77.84 | 79.58 | 66.25 | 81.87 | 39.78 |
| Income taxes | - 119.45 | -17.51 | -14.57 | -18.01 | -8.75 |
| Net earnings | -41.61 | 62.07 | 51.68 | 63.86 | 31.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 550.76 | 3 438.30 | 3 325.84 | 4 270.00 | 4 270.00 |
| Tangible assets total | 3 550.76 | 3 438.30 | 3 325.84 | 4 270.00 | 4 270.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.65 | 14.00 | |||
| Prepayments and accrued income | 16.30 | 16.33 | 12.47 | 8.40 | |
| Short term receivables total | 16.30 | 16.33 | 12.47 | 11.05 | 14.00 |
| Cash and bank deposits | 492.75 | 614.17 | 704.09 | 826.67 | 6.07 |
| Cash and cash equivalents | 492.75 | 614.17 | 704.09 | 826.67 | 6.07 |
| Balance sheet total (assets) | 4 059.81 | 4 068.80 | 4 042.41 | 5 107.72 | 4 290.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 824.16 | 911.88 | |||
| Retained earnings | 883.15 | 841.54 | 903.62 | 955.30 | 1 019.16 |
| Profit of the financial year | -41.61 | 62.07 | 51.68 | 63.86 | 31.03 |
| Shareholders equity total | 921.54 | 983.62 | 1 035.30 | 1 923.32 | 2 042.07 |
| Provisions | 296.92 | 314.43 | 323.19 | 561.45 | 591.99 |
| Non-current loans from credit institutions | 842.00 | 770.38 | 703.29 | 644.83 | 586.56 |
| Non-current liabilities total | 842.00 | 770.38 | 703.29 | 644.83 | 586.56 |
| Current loans from credit institutions | 70.05 | 71.80 | 69.50 | 58.46 | 58.27 |
| Current trade creditors | 46.93 | 22.42 | 22.47 | 21.16 | 12.75 |
| Current owed to group member | 1 852.47 | 1 852.47 | 1 852.47 | 1 858.28 | 970.49 |
| Short-term deferred tax liabilities | 5.81 | 12.21 | 2.95 | ||
| Other non-interest bearing current liabilities | 29.90 | 53.69 | 30.38 | 28.03 | 25.00 |
| Current liabilities total | 1 999.35 | 2 000.37 | 1 980.63 | 1 978.13 | 1 069.46 |
| Balance sheet total (liabilities) | 4 059.81 | 4 068.80 | 4 042.41 | 5 107.72 | 4 290.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.