Muehlhan Wind Service A/S — Credit Rating and Financial Key Figures
CVR number: 38568183
Navervej 10, Snoghøj 7000 Fredericia
mws@muehlhan.com
tel: 70736323
www.muehlhan.com
Income statement (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 19.08 | 36.60 | 59.49 | 91.25 | 151.17 |
Other operating income | 0.14 | 1.62 | |||
External services | -66.12 | - 102.97 | |||
Gross profit | 6.45 | 10.27 | 17.55 | 25.27 | 49.82 |
Employee benefit expenses | -19.41 | -34.72 | |||
Other operating expenses | -0.09 | -1.23 | |||
Total depreciation | -0.15 | -0.17 | |||
EBIT | 0.55 | 2.64 | 3.13 | 5.63 | 13.70 |
Other financial income | 0.04 | 54.01 | |||
Other financial expenses | -1.06 | -56.09 | |||
Net income from associates (fin.) | 0.10 | ||||
Pre-tax profit | 0.30 | 1.81 | 2.03 | 4.61 | 11.72 |
Income taxes | -0.96 | -2.79 | |||
Net earnings | 0.30 | 1.81 | 2.03 | 3.65 | 8.93 |
Assets (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 6.81 | 6.92 | |||
Tangible assets total | 6.81 | 6.92 | |||
Holdings in group member companies | 32.38 | ||||
Other receivables | 8.52 | 14.38 | 28.07 | 0.10 | 0.17 |
Investments total | 8.52 | 14.38 | 28.07 | 0.10 | 32.55 |
Non-current other receivables | 0.30 | 25.08 | |||
Long term receivables total | 0.30 | 25.08 | |||
Inventories total | |||||
Current trade debtors | 10.71 | 14.77 | |||
Current amounts owed by group member comp. | 3.61 | 12.96 | |||
Prepayments and accrued income | 0.60 | 1.34 | |||
Current other receivables | 7.31 | 21.86 | |||
Current deferred tax assets | 0.03 | ||||
Short term receivables total | 22.25 | 50.92 | |||
Cash and bank deposits | 2.92 | 3.32 | |||
Cash and cash equivalents | 2.92 | 3.32 | |||
Balance sheet total (assets) | 8.52 | 14.38 | 28.07 | 32.39 | 118.79 |
Equity and liabilities (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.49 | 2.27 | 4.78 | 0.30 | 0.42 |
Shares repurchased | 1.08 | ||||
Other reserves | -1.08 | ||||
Retained earnings | -0.30 | -1.81 | -2.03 | 4.04 | 29.91 |
Profit of the financial year | 0.30 | 1.81 | 2.03 | 3.65 | 8.93 |
Shareholders equity total | 0.49 | 2.27 | 4.78 | 7.99 | 39.25 |
Provisions | 2.33 | 1.38 | |||
Non-current advances received | 24.69 | ||||
Non-current deferred tax liabilities | 0.15 | ||||
Non-current liabilities total | 0.15 | 24.69 | |||
Current loans from credit institutions | 1.93 | 2.52 | |||
Advances received | 0.12 | 0.34 | |||
Current trade creditors | 6.96 | 6.23 | |||
Current owed to group member | 9.37 | 26.29 | |||
Short-term deferred tax liabilities | 0.85 | 3.11 | |||
Other non-interest bearing current liabilities | 2.68 | 14.99 | |||
Current liabilities total | 21.91 | 53.48 | |||
Balance sheet total (liabilities) | 0.49 | 2.27 | 4.78 | 32.39 | 118.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.