T. Tygesen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40568751
Håndværkervej 4, 6270 Tønder
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 114.16 | 141.38 | 47.87 | 133.06 | 91.07 |
Employee benefit expenses | - 162.67 | ||||
Total depreciation | - 204.69 | - 253.22 | - 178.93 | - 161.89 | -11.79 |
EBIT | - 253.21 | - 111.84 | - 131.06 | -28.83 | 79.28 |
Other financial income | 332.13 | 707.26 | 573.46 | 634.82 | 635.45 |
Other financial expenses | - 451.89 | - 216.38 | - 320.46 | - 312.99 | - 700.97 |
Income from other inv. held as non-curr. assets | 2 131.56 | 524.88 | 1 839.92 | - 368.33 | -3 030.76 |
Net income from associates (fin.) | 1 703.20 | 1 704.18 | 4 213.29 | -1 891.40 | -7 761.68 |
Pre-tax profit | 3 461.79 | 2 608.10 | 6 175.16 | -1 966.73 | -10 778.69 |
Income taxes | -22.80 | - 133.10 | -37.43 | -77.56 | 108.23 |
Net earnings | 3 438.99 | 2 475.00 | 6 137.73 | -2 044.29 | -10 670.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 845.28 | 2 714.30 | 2 554.37 | 2 402.44 | 2 445.47 |
Machinery and equipment | 438.50 | 344.50 | 15.50 | 72.49 | 60.70 |
Tangible assets total | 3 283.78 | 3 058.80 | 2 569.87 | 2 474.93 | 2 506.17 |
Holdings in group member companies | 27 494.19 | 35 674.86 | 36 690.80 | 33 225.32 | 27 837.01 |
Participating interests | 7 154.80 | 7 809.50 | 9 255.92 | 8 154.51 | 5 192.94 |
Other receivables | 11 215.86 | 9 223.45 | |||
Investments total | 34 648.99 | 43 484.37 | 45 946.72 | 52 595.69 | 42 253.40 |
Non-curr. owed by particip. interest comp. | 6 308.00 | 6 360.00 | 6 360.00 | 6 360.00 | 6 360.00 |
Non-current loans receivable | 22 535.24 | 10 536.93 | 14 874.27 | 17 844.81 | 15 506.05 |
Non-current other receivables | 231.15 | 7 523.27 | 9 003.75 | ||
Long term receivables total | 29 074.40 | 24 420.20 | 30 238.02 | 24 204.81 | 21 866.05 |
Inventories total | |||||
Current trade debtors | 29.40 | ||||
Current amounts owed by group member comp. | 88.99 | 1 333.12 | 165.44 | ||
Current owed by particip. interest comp. | 169.58 | ||||
Prepayments and accrued income | 16.73 | ||||
Current other receivables | 17.18 | 25.40 | 25.50 | ||
Current deferred tax assets | 1 383.93 | 48.87 | 1 325.55 | ||
Short term receivables total | 1 472.92 | 17.18 | 1 576.96 | 190.94 | 1 371.68 |
Other current investments | 478.37 | 657.39 | 883.96 | 773.87 | 756.40 |
Cash and bank deposits | 678.32 | 457.47 | 776.75 | 6.97 | 7.33 |
Cash and cash equivalents | 1 156.69 | 1 114.86 | 1 660.71 | 780.84 | 763.73 |
Balance sheet total (assets) | 69 636.78 | 72 095.41 | 81 992.28 | 80 247.20 | 68 761.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 60.00 | 63.00 | 63.00 | 63.00 | 63.00 |
Shares repurchased | 1 500.00 | 3 000.00 | 3 000.00 | 600.00 | |
Other reserves | 12 386.00 | 14 133.86 | 15 857.13 | 11 569.04 | 2 189.88 |
Retained earnings | 16 046.53 | 40 210.30 | 38 687.27 | 48 168.33 | 55 619.50 |
Profit of the financial year | 3 438.99 | 2 475.00 | 6 137.73 | -2 044.29 | -10 670.46 |
Shareholders equity total | 33 431.52 | 59 882.15 | 63 745.13 | 58 356.07 | 47 201.92 |
Provisions | 556.00 | 512.00 | 474.00 | 1 420.20 | 435.66 |
Non-current liabilities total | |||||
Current loans from credit institutions | 546.99 | 4 391.71 | 3 873.79 | ||
Current trade creditors | 167.38 | 221.43 | 181.38 | 113.38 | 78.23 |
Current owed to participating | 2 005.04 | 2 005.04 | 2 005.04 | 2 015.12 | |
Current owed to group member | 12 807.44 | 8 813.20 | 15 378.65 | 13 828.53 | 13 847.13 |
Short-term deferred tax liabilities | 1 552.21 | 55.10 | 172.83 | 108.84 | 1 118.72 |
Other non-interest bearing current liabilities | 21 122.23 | 59.51 | 35.25 | 23.43 | 190.45 |
Current liabilities total | 35 649.26 | 11 701.26 | 17 773.15 | 20 470.92 | 21 123.44 |
Balance sheet total (liabilities) | 69 636.78 | 72 095.41 | 81 992.28 | 80 247.20 | 68 761.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.