Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUS SØRENSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 34718792
Torskekaj 1, 6700 Esbjerg
lwl@csgruppen.dk
www.csgruppen.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 85.94 | 74.87 | 39.97 | 42.02 | 38.56 |
| Other operating income | 0.05 | 3.52 | 2.80 | 5.52 | 8.66 |
| Costs of manufacturing | -48.36 | -33.69 | |||
| External services | -4.93 | -7.49 | -7.87 | -11.86 | -10.06 |
| Gross profit | 32.60 | 37.22 | 34.90 | 35.68 | 37.15 |
| Employee benefit expenses | -4.01 | -3.87 | -4.22 | -5.56 | -3.82 |
| Total depreciation | -2.02 | -2.28 | -2.55 | -3.35 | -3.25 |
| EBIT | 26.57 | 31.06 | 28.13 | 26.77 | 30.09 |
| Other financial income | 0.04 | 1.36 | 3.60 | 3.83 | 1.20 |
| Other financial expenses | -3.96 | -6.00 | -10.81 | -11.02 | -10.01 |
| Net income from associates (fin.) | -1.69 | ||||
| Pre-tax profit | 22.65 | 26.41 | 20.91 | 19.58 | 19.59 |
| Income taxes | -5.25 | -6.00 | -4.73 | -4.44 | -3.35 |
| Net earnings | 17.40 | 20.41 | 16.18 | 15.14 | 16.24 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 330.20 | 537.39 | 531.98 | 565.42 | 524.63 |
| Machinery and equipment | 0.71 | 0.59 | 0.47 | 1.25 | 0.90 |
| Advance payments and construction in progress | 165.44 | 0.04 | 21.75 | 80.74 | |
| Tangible assets total | 496.35 | 538.02 | 554.21 | 647.41 | 525.53 |
| Holdings in group member companies | 186.47 | ||||
| Investments total | 0.42 | 0.34 | 186.47 | ||
| Non-current other receivables | 0.53 | ||||
| Long term receivables total | 0.53 | ||||
| Finished products/goods | 33.11 | ||||
| Inventories total | 33.11 | ||||
| Current trade debtors | 2.78 | 5.33 | 0.01 | ||
| Current amounts owed by group member comp. | 161.20 | 139.33 | 72.95 | 0.03 | |
| Prepayments and accrued income | 0.90 | 2.14 | 3.76 | 2.09 | 1.60 |
| Current other receivables | 0.77 | 1.20 | 1.69 | 1.49 | 0.86 |
| Current deferred tax assets | 1.29 | ||||
| Short term receivables total | 1.67 | 167.32 | 150.10 | 77.83 | 2.50 |
| Cash and bank deposits | 0.00 | 0.00 | 2.27 | ||
| Cash and cash equivalents | 0.00 | 0.00 | 2.27 | ||
| Balance sheet total (assets) | 531.66 | 705.76 | 704.64 | 725.24 | 716.78 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 65.00 | 165.00 | 165.00 | 165.00 | 165.00 |
| Other reserves | 1.68 | 3.13 | 3.15 | 3.30 | |
| Retained earnings | 113.81 | 131.21 | 151.62 | 167.80 | 186.29 |
| Profit of the financial year | 17.40 | 20.41 | 16.18 | 15.14 | 16.24 |
| Shareholders equity total | 197.88 | 319.75 | 335.95 | 351.24 | 367.53 |
| Provisions | 11.04 | 12.29 | 13.04 | 14.38 | 10.76 |
| Non-current loans from credit institutions | 131.11 | 331.36 | 317.34 | 324.94 | 305.56 |
| Non-current other liabilities | 6.74 | 9.74 | 10.02 | 9.21 | 9.12 |
| Non-current deferred tax liabilities | 0.64 | 0.43 | |||
| Non-current liabilities total | 137.85 | 341.10 | 327.36 | 334.80 | 315.10 |
| Current loans from credit institutions | 9.75 | 13.89 | 13.13 | 14.71 | 15.65 |
| Advances received | 0.11 | 1.03 | 1.10 | 1.19 | 0.71 |
| Current trade creditors | 5.17 | 3.11 | 2.24 | 5.23 | 1.00 |
| Current owed to group member | 158.00 | 0.61 | 0.12 | ||
| Short-term deferred tax liabilities | 4.72 | 5.13 | 3.76 | 3.44 | |
| Other non-interest bearing current liabilities | 7.15 | 9.46 | 8.07 | 3.08 | 2.47 |
| Current liabilities total | 184.89 | 32.62 | 28.30 | 24.82 | 23.39 |
| Balance sheet total (liabilities) | 531.66 | 705.76 | 704.64 | 725.24 | 716.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.