Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CIKON ApS — Credit Rating and Financial Key Figures
CVR number: 41796960
Bredalvej 87, 8722 Hedensted
ci@cikon.dk
tel: 40809135
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 014.17 | 1 033.18 | 1 095.84 | 1 039.60 | 986.22 |
| Employee benefit expenses | - 793.54 | - 874.72 | - 970.66 | - 925.13 | - 929.63 |
| EBIT | 220.63 | 158.46 | 125.18 | 114.47 | 56.60 |
| Other financial income | 0.92 | 3.92 | 0.32 | ||
| Other financial expenses | -1.01 | -1.84 | -0.90 | -0.00 | |
| Pre-tax profit | 219.62 | 156.62 | 126.10 | 117.49 | 56.91 |
| Income taxes | -48.86 | -35.13 | -28.23 | -26.07 | -12.67 |
| Net earnings | 170.77 | 121.49 | 97.87 | 91.42 | 44.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 90.93 | 97.15 | 92.88 | 168.84 | 157.02 |
| Current amounts owed by group member comp. | 52.33 | 3.19 | |||
| Short term receivables total | 90.93 | 97.15 | 145.21 | 172.03 | 157.02 |
| Cash and bank deposits | 324.05 | 299.81 | 258.95 | 206.00 | 176.03 |
| Cash and cash equivalents | 324.05 | 299.81 | 258.95 | 206.00 | 176.03 |
| Balance sheet total (assets) | 414.98 | 396.96 | 404.17 | 378.03 | 333.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 170.00 | 120.00 | 98.00 | 90.00 | |
| Retained earnings | - 170.00 | - 119.23 | -95.74 | -87.87 | 3.55 |
| Profit of the financial year | 170.77 | 121.49 | 97.87 | 91.42 | 44.24 |
| Shareholders equity total | 210.77 | 162.26 | 140.13 | 133.55 | 87.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.72 | 6.54 | 24.37 | ||
| Current owed to participating | 7.13 | 2.70 | 2.70 | 3.20 | 3.53 |
| Current owed to group member | 101.96 | 12.69 | |||
| Short-term deferred tax liabilities | 48.86 | 35.13 | 17.23 | 26.07 | 12.67 |
| Other non-interest bearing current liabilities | 148.23 | 94.91 | 243.40 | 208.68 | 192.01 |
| Current liabilities total | 204.22 | 234.70 | 264.04 | 244.49 | 245.27 |
| Balance sheet total (liabilities) | 414.98 | 396.96 | 404.17 | 378.03 | 333.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.