f.J. Invest A/S — Credit Rating and Financial Key Figures
CVR number: 81768013
Sønderbro 31, 6100 Haderslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 049.40 | 728.11 | 525.42 | 842.19 | 1 376.72 |
Employee benefit expenses | -14.21 | -28.82 | -20.47 | -22.61 | -23.44 |
Reduction in value of non-current assets | - 289.43 | - 481.54 | 47.73 | - 782.57 | -20.00 |
EBIT | 745.75 | 217.74 | 552.68 | 37.02 | 1 333.28 |
Other financial income | 160.45 | 233.42 | 128.08 | -0.44 | |
Other financial expenses | - 528.82 | - 370.21 | - 420.14 | - 432.29 | - 514.59 |
Pre-tax profit | 216.93 | 7.98 | 365.97 | - 267.20 | 818.25 |
Income taxes | -47.11 | 3.64 | - 103.73 | 68.92 | - 164.02 |
Net earnings | 169.82 | 11.62 | 262.23 | - 198.27 | 654.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 23 930.00 | 23 980.00 | 24 370.00 | 23 970.00 | 23 950.00 |
Tangible assets total | 23 930.00 | 23 980.00 | 24 370.00 | 23 970.00 | 23 950.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 4.93 | 2.80 | 14.24 | 13.55 | 1.29 |
Current amounts owed by group member comp. | 5.00 | 9.84 | 50.00 | ||
Current other receivables | 9.22 | 0.01 | 90.83 | ||
Short term receivables total | 9.93 | 12.63 | 73.46 | 13.55 | 92.12 |
Balance sheet total (assets) | 23 939.93 | 23 992.63 | 24 443.46 | 23 983.55 | 24 042.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 100.00 | 100.00 | 100.00 | ||
Retained earnings | 8 805.46 | 8 975.28 | 8 886.89 | 9 049.13 | 8 750.85 |
Profit of the financial year | 169.82 | 11.62 | 262.23 | - 198.27 | 654.23 |
Shareholders equity total | 9 475.28 | 9 486.89 | 9 749.13 | 9 450.85 | 10 005.08 |
Provisions | 1 405.95 | 1 347.29 | 1 396.02 | 1 267.14 | 1 302.37 |
Non-current loans from credit institutions | 8 640.09 | 7 643.58 | 8 438.16 | 7 454.72 | 6 450.52 |
Non-current advances received | 327.45 | 299.50 | 263.90 | 328.20 | 317.70 |
Non-current other liabilities | 381.27 | 149.77 | 23.59 | 24.03 | |
Non-current deferred tax liabilities | 125.49 | 55.03 | 59.95 | 115.79 | |
Non-current liabilities total | 9 093.03 | 8 379.38 | 8 851.83 | 7 866.45 | 6 908.04 |
Current loans from credit institutions | 1 367.86 | 1 249.65 | 1 997.59 | 1 819.26 | 1 532.36 |
Current trade creditors | 64.00 | 61.16 | 65.05 | 107.32 | 42.10 |
Current owed to participating | 98.16 | 114.65 | |||
Short-term deferred tax liabilities | 0.16 | 125.49 | 55.00 | 55.00 | 57.53 |
Other non-interest bearing current liabilities | 2 533.64 | 3 337.32 | 2 311.23 | 3 294.37 | 4 066.72 |
Accruals and deferred income | 5.45 | 17.62 | 24.99 | 13.27 | |
Current liabilities total | 3 965.67 | 4 779.08 | 4 446.48 | 5 399.10 | 5 826.63 |
Balance sheet total (liabilities) | 23 939.93 | 23 992.63 | 24 443.46 | 23 983.55 | 24 042.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.