Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -1.13 | -1.13 |
| Gross profit | -1.13 | -1.13 |
| EBIT | -1.13 | -1.13 |
| Pre-tax profit | -1.13 | -1.13 |
| Net earnings | -1.13 | -1.13 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 502.00 | 502.00 | 502.00 | 502.00 | 502.00 |
| Retained earnings | - 827.31 | - 828.43 | - 829.56 | - 829.56 | - 829.56 |
| Profit of the financial year | -1.13 | -1.13 | |||
| Shareholders equity total | - 326.43 | - 327.56 | - 327.56 | - 327.56 | - 327.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Other non-interest bearing current liabilities | 325.43 | 326.56 | 326.56 | 326.56 | 326.56 |
| Current liabilities total | 326.43 | 327.56 | 327.56 | 327.56 | 327.56 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.