HÆSTRUP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 21160407
Hæstrupvej 96, Hæstrup 9800 Hjørring
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 453.90 | 476.02 | 527.25 | 824.41 | 180.16 |
Other operating income | 955.90 | 148.15 | 5 019.43 | 167.17 | 160.71 |
External services | - 170.70 | - 127.25 | - 289.56 | - 177.13 | - 995.79 |
Gross profit | 1 239.10 | 496.92 | 5 257.13 | 814.44 | - 654.92 |
Employee benefit expenses | - 292.91 | - 453.95 | - 446.09 | - 455.74 | - 502.23 |
Other operating expenses | -1 145.81 | - 181.97 | -5 071.32 | -40.19 | -51.51 |
Total depreciation | -27.31 | -27.74 | -28.86 | -28.86 | -28.86 |
EBIT | - 226.93 | - 166.74 | - 289.15 | 289.65 | -1 237.52 |
Other financial income | -1 513.59 | 8 601.03 | 4 361.80 | 1 376.51 | 4 030.40 |
Other financial expenses | -20.98 | -33.45 | -1 888.85 | -2 921.44 | - 716.97 |
Reduction non-current investment assets | - 410.00 | ||||
Pre-tax profit | -1 761.49 | 8 400.85 | 2 183.80 | -1 665.28 | 2 075.91 |
Income taxes | 473.92 | -1 745.97 | -39.14 | 546.29 | - 476.44 |
Net earnings | -1 287.57 | 6 654.88 | 2 144.66 | -1 118.99 | 1 599.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 601.98 | 2 601.20 | 2 572.34 | 2 543.48 | 2 514.61 |
Tangible assets total | 2 601.98 | 2 601.20 | 2 572.34 | 2 543.48 | 2 514.61 |
Participating interests | 3 925.76 | 4 388.85 | 4 897.70 | 3 191.49 | 3 112.68 |
Investments total | 3 925.76 | 4 388.85 | 4 897.70 | 17 357.49 | 24 468.69 |
Non-curr. owed by particip. interest comp. | 4 016.08 | 496.00 | 146.00 | 2 670.66 | 3 247.55 |
Non-current loans receivable | 2 964.30 | 2 964.30 | 1 549.33 | 1 734.51 | 2 511.66 |
Non-current other receivables | 4 921.00 | 4 096.00 | 18 493.21 | ||
Long term receivables total | 11 901.38 | 7 556.30 | 20 188.55 | 4 405.16 | 5 759.21 |
Raw materials and consumables | 2 282.04 | 5 199.94 | 178.75 | 178.75 | 178.75 |
Inventories total | 2 282.04 | 5 199.94 | 178.75 | 178.75 | 178.75 |
Current owed by particip. interest comp. | 18.80 | ||||
Prepayments and accrued income | 1.00 | ||||
Current other receivables | 1 822.00 | 444.22 | 665.66 | 454.91 | 1 228.72 |
Current deferred tax assets | 1 191.46 | 243.38 | 553.06 | 1 313.88 | 539.68 |
Short term receivables total | 3 013.47 | 687.59 | 1 237.51 | 1 768.79 | 1 769.40 |
Other current investments | 26 660.43 | 46 302.26 | 45 897.50 | 38 754.79 | 35 839.19 |
Cash and bank deposits | 11 649.10 | 2 111.61 | 396.63 | 1 104.17 | 1 013.73 |
Cash and cash equivalents | 38 309.53 | 48 413.86 | 46 294.13 | 39 858.95 | 36 852.91 |
Balance sheet total (assets) | 62 034.15 | 68 847.74 | 75 368.98 | 66 112.62 | 71 543.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 560.00 | 560.00 | 560.00 | 560.00 | 504.00 |
Shares repurchased | 1 100.00 | 5 000.00 | 7 000.00 | 8 138.99 | 4 000.00 |
Other reserves | 893.82 | 1 376.91 | 1 885.47 | -1 259.44 | 282.21 |
Retained earnings | 60 002.52 | 53 362.88 | 53 009.61 | 49 421.18 | 44 925.54 |
Profit of the financial year | -1 287.57 | 6 654.88 | 2 144.66 | -1 118.99 | 1 599.47 |
Shareholders equity total | 61 268.77 | 66 954.67 | 64 599.73 | 55 741.75 | 51 311.22 |
Non-current other liabilities | 400.00 | 400.00 | |||
Non-current deferred tax liabilities | 997.79 | ||||
Non-current liabilities total | 400.00 | 1 397.79 | |||
Current loans from credit institutions | 9 840.50 | 9 434.33 | 16 416.41 | ||
Current owed to participating | 50.00 | 418.39 | 317.41 | 884.21 | 3 758.34 |
Other non-interest bearing current liabilities | 315.38 | 76.89 | 611.34 | 52.33 | 57.60 |
Current liabilities total | 365.38 | 495.28 | 10 769.25 | 10 370.87 | 20 232.35 |
Balance sheet total (liabilities) | 62 034.15 | 68 847.74 | 75 368.98 | 66 112.62 | 71 543.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.