HÆSTRUP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 21160407
Hæstrupvej 96, Hæstrup 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 476.02 | 527.25 | 824.41 | 180.16 | 138.80 |
| Other operating income | 148.15 | 5 019.43 | 167.17 | 160.71 | 165.14 |
| External services | - 127.25 | - 289.56 | - 177.13 | - 995.79 | - 218.17 |
| Gross profit | 496.92 | 5 257.13 | 814.44 | - 654.92 | 85.77 |
| Employee benefit expenses | - 453.95 | - 446.09 | - 455.74 | - 502.23 | - 497.92 |
| Other operating expenses | - 181.97 | -5 071.32 | -40.19 | -51.51 | -6.02 |
| Total depreciation | -27.74 | -28.86 | -28.86 | -28.86 | -28.86 |
| EBIT | - 166.74 | - 289.15 | 289.65 | -1 237.52 | - 447.03 |
| Other financial income | 8 601.03 | 4 361.80 | 1 376.51 | 4 030.40 | 5 433.14 |
| Other financial expenses | -33.45 | -1 888.85 | -2 921.44 | - 716.97 | -4 749.89 |
| Reduction non-current investment assets | - 410.00 | ||||
| Pre-tax profit | 8 400.85 | 2 183.80 | -1 665.28 | 2 075.91 | 236.23 |
| Income taxes | -1 745.97 | -39.14 | 546.29 | - 476.44 | -6.65 |
| Net earnings | 6 654.88 | 2 144.66 | -1 118.99 | 1 599.47 | 229.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 601.20 | 2 572.34 | 2 543.48 | 2 514.61 | 2 485.75 |
| Tangible assets total | 2 601.20 | 2 572.34 | 2 543.48 | 2 514.61 | 2 485.75 |
| Participating interests | 4 388.85 | 4 897.70 | 3 191.49 | 3 112.68 | 3 231.18 |
| Investments total | 4 388.85 | 4 897.70 | 17 357.49 | 24 468.69 | 27 629.68 |
| Non-curr. owed by particip. interest comp. | 496.00 | 146.00 | 2 670.66 | 3 247.55 | 6 731.30 |
| Non-current loans receivable | 2 964.30 | 1 549.33 | 1 734.51 | 2 511.66 | 3 788.66 |
| Non-current other receivables | 4 096.00 | 18 493.21 | |||
| Long term receivables total | 7 556.30 | 20 188.55 | 4 405.16 | 5 759.21 | 10 519.96 |
| Raw materials and consumables | 5 199.94 | 178.75 | 178.75 | 178.75 | 178.75 |
| Inventories total | 5 199.94 | 178.75 | 178.75 | 178.75 | 178.75 |
| Current owed by particip. interest comp. | 18.80 | ||||
| Prepayments and accrued income | 1.00 | ||||
| Current other receivables | 444.22 | 665.66 | 454.91 | 1 228.72 | 1 687.28 |
| Current deferred tax assets | 243.38 | 553.06 | 1 313.88 | 539.68 | 873.71 |
| Short term receivables total | 687.59 | 1 237.51 | 1 768.79 | 1 769.40 | 2 560.99 |
| Other current investments | 46 302.26 | 45 897.50 | 38 754.79 | 35 839.19 | 35 723.10 |
| Cash and bank deposits | 2 111.61 | 396.63 | 1 104.17 | 1 013.73 | 170.27 |
| Cash and cash equivalents | 48 413.86 | 46 294.13 | 39 858.95 | 36 852.91 | 35 893.37 |
| Balance sheet total (assets) | 68 847.74 | 75 368.98 | 66 112.62 | 71 543.57 | 79 268.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 560.00 | 560.00 | 560.00 | 504.00 | 504.00 |
| Shares repurchased | 5 000.00 | 7 000.00 | 8 138.99 | 4 000.00 | 100.80 |
| Other reserves | 1 376.91 | 1 885.47 | -1 259.44 | 282.21 | 400.70 |
| Retained earnings | 53 362.88 | 53 009.61 | 49 421.18 | 44 925.54 | 46 305.72 |
| Profit of the financial year | 6 654.88 | 2 144.66 | -1 118.99 | 1 599.47 | 229.58 |
| Shareholders equity total | 66 954.67 | 64 599.73 | 55 741.75 | 51 311.22 | 47 540.80 |
| Non-current other liabilities | 400.00 | ||||
| Non-current deferred tax liabilities | 997.79 | ||||
| Non-current liabilities total | 1 397.79 | ||||
| Current loans from credit institutions | 9 840.50 | 9 434.33 | 16 416.41 | 25 184.95 | |
| Advances received | 8.76 | ||||
| Current owed to participating | 418.39 | 317.41 | 884.21 | 3 758.34 | 6 428.37 |
| Other non-interest bearing current liabilities | 76.89 | 611.34 | 52.33 | 57.60 | 105.61 |
| Current liabilities total | 495.28 | 10 769.25 | 10 370.87 | 20 232.35 | 31 727.70 |
| Balance sheet total (liabilities) | 68 847.74 | 75 368.98 | 66 112.62 | 71 543.57 | 79 268.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.