DAN GAME A/S — Credit Rating and Financial Key Figures
CVR number: 48930417
Kjeldsmarkvej 9, 7600 Struer
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 327.34 | 1 116.35 | 1 078.38 | 1 313.32 | 877.38 |
| Total depreciation | - 581.36 | - 581.36 | - 484.47 | - 581.36 | - 581.36 |
| EBIT | 745.98 | 534.99 | 593.91 | 731.96 | 296.02 |
| Other financial income | 276.38 | 324.09 | 298.14 | 395.98 | 18.08 |
| Other financial expenses | - 327.11 | - 374.50 | - 335.18 | - 432.13 | -40.45 |
| Reduction non-current investment assets | - 410.59 | 108.32 | 97.76 | 70.79 | 110.51 |
| Income from other inv. held as non-curr. assets | 490.00 | 275.00 | 305.00 | 410.00 | 485.00 |
| Net income from associates (fin.) | 70.50 | 47.00 | 141.00 | 188.00 | 213.66 |
| Pre-tax profit | 845.17 | 914.89 | 1 100.63 | 1 364.61 | 1 082.82 |
| Income taxes | - 186.24 | - 201.57 | - 205.19 | - 300.22 | - 238.24 |
| Net earnings | 658.92 | 713.32 | 895.43 | 1 064.38 | 844.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 434.20 | 8 852.84 | 8 368.38 | 7 787.02 | 7 205.66 |
| Tangible assets total | 9 434.20 | 8 852.84 | 8 368.38 | 7 787.02 | 7 205.66 |
| Participating interests | 1 912.34 | 2 020.66 | 2 118.42 | 2 189.22 | 2 299.73 |
| Investments total | 1 912.34 | 2 020.66 | 2 118.42 | 2 189.22 | 2 299.73 |
| Non-current loans receivable | 1 180.61 | 1 180.61 | 1 180.61 | 1 180.61 | 1 180.61 |
| Long term receivables total | 1 180.61 | 1 180.61 | 1 180.61 | 1 180.61 | 1 180.61 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 524.15 | 534.69 | |||
| Prepayments and accrued income | 11.25 | 14.07 | |||
| Current other receivables | 14 811.98 | 16 677.69 | 18 853.26 | 204.23 | 237.41 |
| Short term receivables total | 15 336.13 | 17 212.38 | 18 853.26 | 215.48 | 251.48 |
| Cash and bank deposits | 301.20 | 80.53 | 283.18 | 63.43 | 96.52 |
| Cash and cash equivalents | 301.20 | 80.53 | 283.18 | 63.43 | 96.52 |
| Balance sheet total (assets) | 28 164.49 | 29 347.03 | 30 803.85 | 11 435.76 | 11 033.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Shares repurchased | 700.00 | 700.00 | 900.00 | 1 000.00 | 900.00 |
| Retained earnings | 4 090.15 | 4 049.07 | 3 862.39 | 3 757.83 | 3 922.21 |
| Profit of the financial year | 658.92 | 713.32 | 895.43 | 1 064.38 | 844.58 |
| Shareholders equity total | 7 049.07 | 7 062.39 | 7 257.83 | 7 422.21 | 7 266.79 |
| Provisions | 2 378.44 | 2 201.52 | 2 091.53 | 1 928.93 | 1 774.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 81.35 | 88.89 | 114.85 | 56.71 | 134.34 |
| Current owed to group member | 16 965.00 | 18 433.23 | 19 827.44 | 1 500.59 | 1 401.52 |
| Short-term deferred tax liabilities | 387.34 | 378.49 | 315.18 | 462.82 | 392.50 |
| Other non-interest bearing current liabilities | 1 303.28 | 1 182.50 | 1 197.03 | 64.50 | 64.17 |
| Current liabilities total | 18 736.98 | 20 083.12 | 21 454.50 | 2 084.62 | 1 992.53 |
| Balance sheet total (liabilities) | 28 164.49 | 29 347.03 | 30 803.85 | 11 435.76 | 11 033.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.