BOP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32355552
Østergade 6-8, 9690 Fjerritslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 439.35 | 694.27 | 613.17 | 723.70 | 379.54 |
| Total depreciation | -63.70 | -68.50 | -68.50 | -64.50 | -64.50 |
| Reduction in value of non-current assets | 167.81 | - 592.20 | |||
| EBIT | 375.65 | 793.59 | 544.68 | 659.20 | - 277.16 |
| Other financial income | 1.90 | 2.40 | 2.70 | 2.30 | 2.62 |
| Other financial expenses | - 149.70 | - 110.58 | - 105.11 | - 104.47 | - 107.10 |
| Pre-tax profit | 227.85 | 685.41 | 442.27 | 557.03 | - 381.64 |
| Income taxes | -50.13 | - 150.79 | -97.30 | - 122.55 | 83.96 |
| Net earnings | 177.72 | 534.62 | 344.97 | 434.48 | - 297.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 437.91 | 2 406.59 | 2 375.27 | 2 343.95 | 2 312.63 |
| Buildings | 4 850.00 | 5 230.00 | 5 230.00 | 5 230.00 | 5 200.00 |
| Machinery and equipment | 188.06 | 150.88 | 113.71 | 80.53 | 47.36 |
| Tangible assets total | 7 475.97 | 7 787.47 | 7 718.98 | 7 654.48 | 7 559.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.07 | 129.34 | 4.63 | 377.24 | |
| Prepayments and accrued income | 29.61 | 30.50 | 31.07 | 33.71 | 35.45 |
| Current other receivables | 85.38 | ||||
| Short term receivables total | 32.67 | 159.84 | 35.70 | 410.95 | 120.83 |
| Cash and bank deposits | 298.12 | 339.11 | 850.41 | ||
| Cash and cash equivalents | 298.12 | 339.11 | 850.41 | ||
| Balance sheet total (assets) | 7 508.64 | 7 947.32 | 8 052.79 | 8 404.55 | 8 531.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 105.18 | 1 282.91 | 1 817.52 | 2 162.49 | 2 596.97 |
| Profit of the financial year | 177.72 | 534.62 | 344.97 | 434.48 | - 297.68 |
| Shareholders equity total | 1 407.91 | 1 942.52 | 2 287.49 | 2 721.97 | 2 424.30 |
| Provisions | 508.76 | 625.85 | 665.35 | 705.19 | 618.74 |
| Non-current loans from credit institutions | 3 461.56 | 3 158.81 | 2 853.54 | 2 567.52 | 2 320.39 |
| Non-current other liabilities | 125.10 | 125.10 | 125.10 | 125.10 | 125.10 |
| Non-current liabilities total | 3 586.66 | 3 283.91 | 2 978.64 | 2 692.62 | 2 445.49 |
| Current loans from credit institutions | 709.66 | 379.02 | 312.81 | 293.50 | 256.60 |
| Advances received | 2.08 | 2.35 | 2.66 | 1.35 | 1.78 |
| Current trade creditors | 71.85 | 39.81 | 16.53 | 14.45 | 867.53 |
| Current owed to group member | 1 091.06 | 1 538.28 | 1 592.23 | 1 674.44 | 1 784.54 |
| Short-term deferred tax liabilities | 14.14 | 41.43 | 91.50 | 140.51 | 85.19 |
| Other non-interest bearing current liabilities | 116.52 | 94.14 | 105.58 | 160.52 | 47.04 |
| Current liabilities total | 2 005.32 | 2 095.04 | 2 121.32 | 2 284.77 | 3 042.69 |
| Balance sheet total (liabilities) | 7 508.64 | 7 947.32 | 8 052.79 | 8 404.55 | 8 531.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.