Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fred Schmidt Estate ApS — Credit Rating and Financial Key Figures
CVR number: 37890898
Pionér Allé 23, 6270 Tønder
frederikschmidt665@gmail.com
tel: 27507501
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 130.54 | 165.34 | 480.35 | 1 356.25 | 1 778.70 |
| Employee benefit expenses | -60.42 | -35.04 | -85.68 | ||
| Other operating expenses | -0.10 | ||||
| Total depreciation | -7.67 | -31.98 | - 272.87 | ||
| EBIT | - 130.54 | 165.34 | 412.16 | 1 289.23 | 1 420.15 |
| Other financial income | 8.20 | 7.45 | 26.57 | 107.82 | 82.75 |
| Other financial expenses | -0.27 | -1.19 | -34.35 | -16.28 | - 303.00 |
| Pre-tax profit | - 122.61 | 171.60 | 404.37 | 1 380.77 | 1 199.90 |
| Income taxes | - 122.63 | -37.75 | 33.29 | - 269.03 | - 256.46 |
| Net earnings | - 245.24 | 133.85 | 437.67 | 1 111.74 | 943.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 0.10 | 0.10 | |||
| Intangible assets total | 0.10 | 0.10 | |||
| Land and waters | 800.00 | 1 297.72 | 8 638.35 | 7 874.38 | |
| Machinery and equipment | 27.35 | 17.80 | |||
| Tangible assets total | 800.00 | 1 325.07 | 8 656.15 | 7 874.38 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 100.05 | 76.58 | |||
| Current amounts owed by group member comp. | 5.30 | 18.44 | 97.39 | ||
| Prepayments and accrued income | 31.00 | 26.00 | 20.00 | ||
| Current other receivables | 106.91 | 91.10 | 1.15 | 10.54 | |
| Short term receivables total | 112.21 | 240.59 | 103.72 | 127.93 | |
| Other current investments | 110.56 | 177.73 | 710.72 | 956.23 | |
| Cash and bank deposits | 10.57 | 930.75 | 1.14 | 892.96 | 59.09 |
| Cash and cash equivalents | 121.13 | 930.75 | 178.86 | 1 603.68 | 1 015.32 |
| Balance sheet total (assets) | 921.23 | 1 043.06 | 1 744.52 | 10 363.56 | 9 017.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 680.00 | 680.00 | |||
| Retained earnings | 6.60 | - 238.64 | 575.20 | 1 012.87 | 2 124.61 |
| Profit of the financial year | - 245.24 | 133.85 | 437.67 | 1 111.74 | 943.44 |
| Shareholders equity total | 481.36 | 615.21 | 1 052.87 | 2 164.61 | 3 108.05 |
| Provisions | 122.63 | 5.00 | |||
| Non-current loans from credit institutions | 4 249.58 | ||||
| Non-current other liabilities | 51.60 | 54.50 | 160.43 | ||
| Non-current liabilities total | 51.60 | 54.50 | 4 410.01 | ||
| Current loans from credit institutions | 231.20 | 780.74 | |||
| Current trade creditors | 14.61 | ||||
| Current owed to participating | 266.10 | 271.58 | 7 779.43 | 287.63 | |
| Current owed to group member | 2.85 | ||||
| Short-term deferred tax liabilities | 160.38 | 83.28 | 300.24 | 255.12 | |
| Other non-interest bearing current liabilities | 317.25 | 1.38 | 48.98 | 61.92 | 161.48 |
| Current liabilities total | 317.25 | 427.85 | 635.05 | 8 144.44 | 1 499.58 |
| Balance sheet total (liabilities) | 921.23 | 1 043.06 | 1 744.52 | 10 363.56 | 9 017.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.