VESTKYSTEN GARNI ApS — Credit Rating and Financial Key Figures
CVR number: 21206571
Grønnevej 2, 2791 Dragør
chhalvorsen@hotmail.com
tel: 20779929
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30.61 | 5.71 | 61.04 | 69.84 | 60.75 |
| EBIT | 30.61 | 5.71 | 61.04 | 69.84 | 60.75 |
| Other financial income | 3.38 | 3.40 | 3.21 | 2.42 | 0.02 |
| Other financial expenses | -12.52 | -11.84 | -10.99 | -9.76 | -8.36 |
| Pre-tax profit | 21.47 | -2.73 | 53.26 | 62.50 | 52.41 |
| Income taxes | -4.10 | -14.30 | -12.00 | ||
| Net earnings | 21.47 | -2.73 | 49.16 | 48.20 | 40.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Tangible assets total | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.43 | ||||
| Current amounts owed by group member comp. | 227.02 | 197.33 | 161.14 | 148.54 | 165.19 |
| Current other receivables | 40.00 | ||||
| Short term receivables total | 227.02 | 197.33 | 161.14 | 188.54 | 168.62 |
| Cash and bank deposits | 4.39 | 46.78 | 33.80 | 58.22 | |
| Cash and cash equivalents | 4.39 | 46.78 | 33.80 | 58.22 | |
| Balance sheet total (assets) | 1 277.02 | 1 251.72 | 1 257.91 | 1 272.34 | 1 276.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 26.20 | 47.67 | 44.94 | 94.09 | 142.29 |
| Profit of the financial year | 21.47 | -2.73 | 49.16 | 48.20 | 40.41 |
| Shareholders equity total | 172.67 | 169.94 | 219.09 | 267.29 | 307.70 |
| Provisions | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 |
| Non-current loans from credit institutions | 843.96 | 801.41 | 756.71 | 710.20 | 664.55 |
| Non-current liabilities total | 843.96 | 801.41 | 756.71 | 710.20 | 664.55 |
| Current loans from credit institutions | 53.57 | 44.52 | 44.69 | 46.22 | 46.93 |
| Current trade creditors | 10.20 | 24.95 | 12.50 | 25.30 | 18.50 |
| Short-term deferred tax liabilities | 4.10 | 18.40 | 30.40 | ||
| Other non-interest bearing current liabilities | 14.62 | 28.91 | 38.82 | 22.94 | 26.76 |
| Current liabilities total | 78.39 | 98.38 | 100.11 | 112.86 | 122.58 |
| Balance sheet total (liabilities) | 1 277.02 | 1 251.72 | 1 257.91 | 1 272.34 | 1 276.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.