Egedal Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 42516724
Stenhøjvej 2, 3650 Ølstykke
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 8 034.41 | 6 644.11 | 11 045.00 |
Employee benefit expenses | -7 049.48 | -6 441.75 | -10 280.96 |
Total depreciation | - 301.62 | - 354.81 | - 517.20 |
EBIT | 683.31 | - 152.45 | 246.85 |
Other financial income | 0.17 | ||
Other financial expenses | -69.47 | -53.84 | -58.82 |
Pre-tax profit | 613.84 | - 206.29 | 188.19 |
Income taxes | - 138.24 | 43.69 | -49.26 |
Net earnings | 475.60 | - 162.60 | 138.93 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 1 071.43 | 892.86 | 714.29 |
Intangible assets total | 1 071.43 | 892.86 | 714.29 |
Buildings | 46.02 | 124.42 | |
Machinery and equipment | 444.65 | 463.78 | 655.53 |
Tangible assets total | 444.65 | 509.79 | 779.95 |
Investments total | 312.00 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 850.92 | 2 550.95 | 2 301.86 |
Prepayments and accrued income | 0.19 | 23.49 | 35.74 |
Current other receivables | 759.09 | 416.47 | 1.55 |
Short term receivables total | 2 610.21 | 2 990.91 | 2 339.15 |
Cash and bank deposits | 755.40 | 883.45 | |
Cash and cash equivalents | 755.40 | 883.45 | |
Balance sheet total (assets) | 4 881.68 | 4 393.57 | 5 028.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 1 499.76 | 1 975.36 | 1 812.76 |
Profit of the financial year | 475.60 | - 162.60 | 138.93 |
Shareholders equity total | 2 015.36 | 1 852.76 | 1 991.69 |
Provisions | 240.78 | 197.09 | 144.52 |
Non-current liabilities total | |||
Current loans from credit institutions | 142.27 | ||
Current trade creditors | 566.29 | 95.88 | 50.37 |
Short-term deferred tax liabilities | 180.56 | 0.69 | 16.52 |
Other non-interest bearing current liabilities | 1 878.68 | 2 104.87 | 2 825.73 |
Current liabilities total | 2 625.54 | 2 343.71 | 2 892.62 |
Balance sheet total (liabilities) | 4 881.68 | 4 393.57 | 5 028.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.