Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAVDRUPGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 19943143
Hartmannsvej 18, 2690 Karlslunde
post@lethjakobsen.dk
tel: 40607333
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 740.41 | 693.71 | 772.63 | 331.88 | 1 543.28 |
| Total depreciation | - 352.31 | - 348.58 | - 320.04 | - 341.69 | - 326.94 |
| EBIT | 388.11 | 345.13 | 452.60 | -9.81 | 1 216.34 |
| Other financial income | 7 282.05 | 3 043.29 | 6 452.85 | 6 127.24 | 1 056.91 |
| Other financial expenses | - 476.17 | -5 329.91 | - 540.20 | - 522.32 | -4 094.77 |
| Pre-tax profit | 7 193.99 | -1 941.49 | 6 365.25 | 5 595.11 | -1 821.52 |
| Income taxes | -1 626.66 | 347.35 | -1 354.23 | -1 236.02 | 503.64 |
| Net earnings | 5 567.33 | -1 594.14 | 5 011.02 | 4 359.09 | -1 317.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 251.67 | 18 903.09 | 18 583.06 | 18 241.37 | 19 148.71 |
| Buildings | 33 277.45 | ||||
| Tangible assets total | 19 251.67 | 18 903.09 | 18 583.06 | 18 241.37 | 52 426.16 |
| Investments total | |||||
| Non-current loans receivable | 9 106.14 | 6 463.28 | 5 697.00 | 6 197.00 | 7 887.00 |
| Long term receivables total | 9 106.14 | 6 463.28 | 5 697.00 | 6 197.00 | 7 887.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 356.96 | ||||
| Prepayments and accrued income | 7.40 | 7.61 | 8.12 | 8.57 | 9.87 |
| Current other receivables | 2 481.95 | 7 706.27 | 2 784.18 | 1 924.82 | 1 447.65 |
| Current deferred tax assets | 48.69 | 583.96 | |||
| Short term receivables total | 2 489.34 | 9 070.83 | 2 840.99 | 1 933.40 | 2 041.49 |
| Other current investments | 23 010.60 | 21 406.61 | 25 205.16 | 29 715.25 | 19 881.60 |
| Cash and bank deposits | 2 367.93 | 358.06 | 87.47 | 200.63 | 259.29 |
| Cash and cash equivalents | 25 378.53 | 21 764.67 | 25 292.62 | 29 915.88 | 20 140.89 |
| Balance sheet total (assets) | 56 225.68 | 56 201.88 | 52 413.67 | 56 287.64 | 82 495.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 12 760.02 | 12 595.39 | 12 430.76 | 12 246.18 | 12 923.51 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 11 226.89 | 16 844.45 | 15 297.14 | 20 370.73 | 24 779.39 |
| Profit of the financial year | 5 567.33 | -1 594.14 | 5 011.02 | 4 359.09 | -1 317.88 |
| Shareholders equity total | 29 792.23 | 28 085.09 | 32 981.71 | 37 223.00 | 36 645.01 |
| Provisions | 3 678.26 | 3 330.92 | 3 573.48 | 3 515.68 | 3 690.57 |
| Non-current loans from credit institutions | 7 755.26 | 7 007.72 | 6 793.57 | 6 510.57 | 25 191.07 |
| Non-current deferred tax liabilities | 1 584.28 | 965.56 | 1 118.36 | ||
| Non-current liabilities total | 9 339.54 | 7 007.72 | 7 759.12 | 7 628.93 | 25 191.07 |
| Current loans from credit institutions | 84.33 | 399.53 | 285.49 | 292.51 | 808.01 |
| Current trade creditors | 35.78 | 32.03 | 35.44 | 39.52 | 69.80 |
| Current owed to group member | 9 061.00 | 9 483.94 | 2 330.56 | 2 671.77 | 9 290.26 |
| Short-term deferred tax liabilities | 189.27 | 1 542.28 | 3.80 | 965.56 | 1 118.36 |
| Other non-interest bearing current liabilities | 4 045.27 | 6 320.37 | 5 444.06 | 3 950.68 | 5 682.46 |
| Current liabilities total | 13 415.65 | 17 778.15 | 8 099.35 | 7 920.03 | 16 968.88 |
| Balance sheet total (liabilities) | 56 225.68 | 56 201.88 | 52 413.67 | 56 287.64 | 82 495.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.