FPIT ApS — Credit Rating and Financial Key Figures
CVR number: 35230025
Dageløkkevej 9, 3050 Humlebæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 151.56 | 30.54 | 1 176.95 | 1 055.84 | 423.66 |
| Employee benefit expenses | - 263.73 | - 151.11 | - 748.77 | -1 076.73 | - 330.33 |
| EBIT | - 112.17 | - 120.57 | 428.17 | -20.89 | 93.33 |
| Other financial income | 0.03 | 0.01 | 0.01 | 0.31 | |
| Other financial expenses | -3.04 | -4.41 | -5.65 | -1.67 | -0.02 |
| Pre-tax profit | - 115.18 | - 124.97 | 422.53 | -22.56 | 93.63 |
| Income taxes | -95.54 | ||||
| Net earnings | - 210.72 | - 124.97 | 422.53 | -22.56 | 93.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.00 | 343.32 | 75.00 | 366.78 | |
| Current other receivables | 3.00 | ||||
| Current deferred tax assets | 16.00 | 8.00 | |||
| Short term receivables total | 19.00 | 64.00 | 343.32 | 75.00 | 366.78 |
| Cash and bank deposits | 135.53 | 0.25 | 85.40 | 348.68 | 313.56 |
| Cash and cash equivalents | 135.53 | 0.25 | 85.40 | 348.68 | 313.56 |
| Balance sheet total (assets) | 154.53 | 64.25 | 428.72 | 423.68 | 680.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 117.80 | 122.00 | |||
| Retained earnings | 105.86 | - 104.86 | - 229.83 | 74.90 | -69.66 |
| Profit of the financial year | - 210.72 | - 124.97 | 422.53 | -22.56 | 93.63 |
| Shareholders equity total | -24.86 | - 149.83 | 272.70 | 250.14 | 225.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 18.09 | 10.00 | 39.00 | 14.00 |
| Current owed to participating | 69.48 | 69.48 | 69.41 | 9.96 | |
| Other non-interest bearing current liabilities | 99.92 | 126.51 | 76.60 | 124.59 | 440.37 |
| Current liabilities total | 179.39 | 214.07 | 156.01 | 173.54 | 454.37 |
| Balance sheet total (liabilities) | 154.53 | 64.25 | 428.72 | 423.68 | 680.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.