Shayed ApS — Credit Rating and Financial Key Figures
CVR number: 43754734
Iiminaq 36 B, 3905 Nuussuaq
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 624.80 | 3 783.66 |
Employee benefit expenses | -1 907.51 | -3 022.21 |
Total depreciation | -34.16 | -74.25 |
EBIT | 683.13 | 687.21 |
Other financial income | 0.09 | |
Other financial expenses | - 173.39 | - 241.59 |
Pre-tax profit | 509.83 | 445.62 |
Income taxes | - 127.45 | - 111.39 |
Net earnings | 382.38 | 334.23 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 70.00 | 50.00 |
Intangible assets total | 70.00 | 50.00 |
Machinery and equipment | 377.80 | |
Tangible assets total | 377.80 | |
Investments total | 9.00 | |
Long term receivables total | ||
Finished products/goods | 3 702.49 | 5 389.70 |
Inventories total | 3 702.49 | 5 389.70 |
Current trade debtors | 45.69 | 24.76 |
Prepayments and accrued income | 8.16 | 8.16 |
Current other receivables | 44.10 | |
Current deferred tax assets | 3.93 | |
Short term receivables total | 57.78 | 77.02 |
Cash and bank deposits | 9.11 | 192.45 |
Cash and cash equivalents | 9.11 | 192.45 |
Balance sheet total (assets) | 3 848.38 | 6 086.97 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 260.00 | 642.38 |
Profit of the financial year | 382.38 | 334.23 |
Shareholders equity total | 682.38 | 1 016.61 |
Provisions | 13.49 | |
Non-current loans from credit institutions | 164.86 | |
Non-current deferred tax liabilities | 131.38 | 93.98 |
Non-current liabilities total | 131.38 | 258.83 |
Current loans from credit institutions | 1 133.75 | 1 292.39 |
Current trade creditors | 1 257.19 | 1 050.91 |
Current owed to participating | 135.51 | 1 263.04 |
Short-term deferred tax liabilities | 131.38 | |
Other non-interest bearing current liabilities | 508.17 | 1 060.32 |
Current liabilities total | 3 034.62 | 4 798.03 |
Balance sheet total (liabilities) | 3 848.38 | 6 086.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.