HØIBERG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10069025
Mørdrupvej 78, 3060 Espergærde
sus.hoiberg@gmail.com
tel: 20687347
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 111.13 | -52.61 | -56.95 | -65.59 | -55.09 |
| Gross profit | - 111.13 | -52.61 | -56.95 | -65.59 | -55.09 |
| Total depreciation | -2.85 | -49.70 | - 126.74 | -40.00 | -40.00 |
| EBIT | - 113.98 | - 102.31 | - 183.68 | - 105.59 | -95.09 |
| Other financial income | 65.11 | 1 434.09 | 123.16 | 1 448.16 | |
| Other financial expenses | -1.10 | -2.04 | -1.44 | - 409.93 | |
| Reduction non-current investment assets | - 100.00 | ||||
| Net income from associates (fin.) | 66.19 | 1 686.27 | 1 606.49 | 557.40 | 0.75 |
| Pre-tax profit | 16.22 | 3 016.03 | 1 444.52 | 41.87 | 1 353.82 |
| Income taxes | - 187.70 | -0.46 | - 178.23 | ||
| Net earnings | 16.22 | 2 828.33 | 1 444.06 | 41.87 | 1 175.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 123.20 | 313.40 | 186.67 | 146.67 | 106.67 |
| Tangible assets total | 123.20 | 313.40 | 186.67 | 146.67 | 106.67 |
| Holdings in group member companies | 1 980.07 | 1 856.81 | 1 773.99 | 734.90 | |
| Investments total | 1 980.07 | 1 856.81 | 1 773.99 | 734.90 | |
| Non-current loans receivable | 100.00 | 1 099.81 | 999.81 | 999.81 | 999.81 |
| Long term receivables total | 100.00 | 1 099.81 | 999.81 | 999.81 | 999.81 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.90 | ||||
| Current other receivables | 2.44 | ||||
| Current deferred tax assets | 5.33 | ||||
| Short term receivables total | 5.34 | 5.33 | |||
| Other current investments | 5 517.01 | 6 050.92 | 7 640.11 | 7 244.39 | 9 181.54 |
| Cash and bank deposits | 349.49 | 59.59 | 9.41 | 526.73 | 225.25 |
| Cash and cash equivalents | 5 866.50 | 6 110.51 | 7 649.53 | 7 771.12 | 9 406.79 |
| Balance sheet total (assets) | 8 075.10 | 9 380.53 | 10 609.99 | 9 657.82 | 10 513.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 1 000.00 | 500.00 | 122.00 | |
| Retained earnings | 7 790.86 | 6 207.08 | 8 035.41 | 8 979.47 | 8 899.34 |
| Profit of the financial year | 16.22 | 2 828.33 | 1 444.06 | 41.87 | 1 175.59 |
| Shareholders equity total | 8 042.68 | 9 160.41 | 10 604.47 | 9 646.34 | 10 321.93 |
| Non-current deferred tax liabilities | 5.33 | 183.78 | |||
| Non-current liabilities total | 5.33 | 183.78 | |||
| Current loans from credit institutions | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| Current trade creditors | 4.38 | 4.38 | 4.38 | 5.00 | 6.88 |
| Current owed to participating | 27.38 | 27.38 | |||
| Current owed to group member | 0.02 | 0.02 | |||
| Short-term deferred tax liabilities | 187.70 | 0.46 | 0.46 | ||
| Current liabilities total | 32.42 | 220.12 | 5.52 | 6.15 | 7.55 |
| Balance sheet total (liabilities) | 8 075.10 | 9 380.53 | 10 609.99 | 9 657.82 | 10 513.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.