Hirtshals Havn Drift og Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 38568418
Norgeskajen 11, 9850 Hirtshals
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 404.94 | 614.84 | 548.36 | 269.52 | 346.40 |
Employee benefit expenses | -26.59 | -26.83 | -55.75 | -28.99 | -29.66 |
Total depreciation | - 227.61 | - 252.49 | - 271.25 | - 291.08 | - 292.82 |
EBIT | 150.74 | 335.52 | 221.36 | -50.54 | 23.92 |
Other financial income | 0.01 | 0.01 | 0.02 | ||
Other financial expenses | -29.85 | -23.19 | -23.96 | -26.46 | - 117.73 |
Pre-tax profit | 120.88 | 312.33 | 197.41 | -76.99 | -93.80 |
Income taxes | -26.81 | -68.71 | -43.43 | 16.91 | 20.64 |
Net earnings | 94.07 | 243.62 | 153.98 | -60.08 | -73.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 285.00 | 1 745.30 | 2 705.22 | 2 738.91 | 2 666.20 |
Buildings | 1 760.89 | 1 540.78 | 1 320.66 | 1 100.55 | 880.44 |
Advance payments and construction in progress | 342.84 | ||||
Tangible assets total | 2 388.72 | 3 286.07 | 4 025.89 | 3 839.46 | 3 546.64 |
Investments total | 14.13 | 14.13 | |||
Non-current other receivables | 1.81 | 1.81 | 14.13 | ||
Long term receivables total | 1.81 | 1.81 | 14.13 | ||
Inventories total | |||||
Current trade debtors | 623.18 | 853.07 | 689.13 | 23.18 | 457.33 |
Prepayments and accrued income | 2.55 | ||||
Current other receivables | 4.64 | 4.05 | 207.93 | 10.07 | |
Current deferred tax assets | 20.62 | 8.00 | 4.00 | 4.00 | |
Short term receivables total | 646.35 | 865.71 | 697.18 | 235.11 | 467.40 |
Cash and bank deposits | 1 383.42 | 418.15 | |||
Cash and cash equivalents | 1 383.42 | 418.15 | |||
Balance sheet total (assets) | 4 420.31 | 4 571.74 | 4 737.19 | 4 088.70 | 4 028.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 1 449.38 | 1 543.45 | 1 787.07 | 1 941.04 | 1 880.96 |
Profit of the financial year | 94.07 | 243.62 | 153.98 | -60.08 | -73.16 |
Shareholders equity total | 2 043.45 | 2 287.07 | 2 441.05 | 2 380.96 | 2 307.81 |
Provisions | 48.09 | 91.52 | 74.61 | 53.97 | |
Non-current loans from credit institutions | 1 437.11 | 1 331.16 | |||
Non-current owed to group member | 2 019.14 | 1 774.80 | 1 528.21 | ||
Non-current liabilities total | 2 019.14 | 1 774.80 | 1 528.21 | 1 437.11 | 1 331.16 |
Current loans from credit institutions | 246.14 | 121.84 | 188.57 | ||
Current trade creditors | 57.56 | 56.05 | 74.79 | 35.34 | 46.63 |
Current owed to group member | 242.09 | 244.33 | 246.59 | ||
Other non-interest bearing current liabilities | 58.06 | 161.40 | 108.89 | 38.84 | 100.03 |
Current liabilities total | 357.72 | 461.78 | 676.42 | 196.02 | 335.23 |
Balance sheet total (liabilities) | 4 420.31 | 4 571.74 | 4 737.19 | 4 088.70 | 4 028.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.