Fitness på 1. ApS — Credit Rating and Financial Key Figures
CVR number: 41866136
Hovvej 28 A, 3060 Espergærde
info@fitnesspaa1.dk
tel: 21133606
www.fitnesspaa1.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 363.41 | 352.59 | 638.17 |
Employee benefit expenses | - 387.82 | - 213.21 | - 466.32 |
Total depreciation | -25.71 | -25.71 | -25.71 |
EBIT | -50.12 | 113.67 | 146.14 |
Other financial income | 0.67 | 4.00 | |
Other financial expenses | -1.64 | -2.07 | -1.38 |
Pre-tax profit | -51.76 | 112.27 | 148.76 |
Income taxes | 12.14 | -23.78 | -31.20 |
Net earnings | -39.61 | 88.50 | 117.56 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 64.28 | 53.57 | 42.85 |
Intangible assets total | 64.28 | 53.57 | 42.85 |
Machinery and equipment | 110.00 | 95.00 | 80.00 |
Tangible assets total | 110.00 | 95.00 | 80.00 |
Other receivables | 85.97 | 85.97 | 95.89 |
Investments total | 85.97 | 85.97 | 95.89 |
Deferred tax assets | 12.14 | ||
Long term receivables total | 12.14 | ||
Inventories total | |||
Prepayments and accrued income | 33.55 | 32.11 | |
Current other receivables | 105.58 | 55.40 | 39.41 |
Short term receivables total | 139.13 | 87.51 | 39.41 |
Cash and bank deposits | 55.89 | 65.01 | 89.78 |
Cash and cash equivalents | 55.89 | 65.01 | 89.78 |
Balance sheet total (assets) | 467.42 | 387.06 | 347.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -39.61 | -10.02 | |
Profit of the financial year | -39.61 | 88.50 | 117.56 |
Shareholders equity total | 0.39 | 88.88 | 147.54 |
Provisions | 1.98 | 3.41 | |
Non-current liabilities total | |||
Current trade creditors | 55.32 | 46.41 | |
Short-term deferred tax liabilities | 9.65 | 29.77 | |
Other non-interest bearing current liabilities | 411.71 | 240.14 | 167.21 |
Current liabilities total | 467.03 | 296.20 | 196.98 |
Balance sheet total (liabilities) | 467.42 | 387.06 | 347.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.