FØVLING TRÆBYG ApS — Credit Rating and Financial Key Figures
CVR number: 26100011
Kløvermarken 3, 6683 Føvling
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 933.00 | 74.78 | 120.41 | -69.97 | -33.86 |
| Employee benefit expenses | - 477.00 | -1.23 | -37.42 | -0.44 | |
| Other operating expenses | -3.00 | - 266.53 | -24.67 | ||
| Total depreciation | - 149.00 | - 106.37 | -66.61 | -51.81 | -42.55 |
| EBIT | 304.00 | -32.82 | 16.38 | - 388.75 | - 101.08 |
| Other financial income | 7.00 | 9.25 | 7.15 | 4.86 | 2.15 |
| Other financial expenses | -36.00 | -15.88 | -6.46 | -1.21 | -0.00 |
| Pre-tax profit | 275.00 | -39.44 | 17.08 | - 385.10 | -98.93 |
| Income taxes | -25.00 | -54.42 | 84.33 | 19.73 | |
| Net earnings | 250.00 | -39.44 | -37.33 | - 300.77 | -79.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 586.00 | 552.49 | 489.80 | 171.46 | 128.91 |
| Intangible assets total | 586.00 | 552.49 | 489.80 | 171.46 | 128.91 |
| Buildings | 120.00 | 120.00 | |||
| Machinery and equipment | 81.00 | 62.17 | 24.67 | 24.67 | |
| Tangible assets total | 201.00 | 182.17 | 24.67 | 24.67 | |
| Investments total | 36.00 | 36.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 10.00 | |||
| Inventories total | 20.00 | 10.00 | |||
| Current trade debtors | 301.00 | 90.99 | 207.05 | 22.66 | 1.76 |
| Current amounts owed by group member comp. | 177.00 | 158.74 | 265.89 | 250.78 | 2.15 |
| Prepayments and accrued income | 11.00 | ||||
| Current other receivables | 161.00 | 35.35 | 43.49 | 39.76 | 25.59 |
| Current deferred tax assets | 50.33 | 49.73 | |||
| Short term receivables total | 650.00 | 285.08 | 516.43 | 363.52 | 79.22 |
| Cash and bank deposits | 6.00 | 98.99 | 80.62 | 61.23 | |
| Cash and cash equivalents | 6.00 | 98.99 | 80.62 | 61.23 | |
| Balance sheet total (assets) | 1 499.00 | 1 065.73 | 1 129.89 | 640.27 | 269.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 271.10 | ||||
| Retained earnings | 533.00 | 782.69 | 743.24 | 434.80 | 134.03 |
| Profit of the financial year | 250.00 | -39.44 | -37.33 | - 300.77 | -79.20 |
| Shareholders equity total | 983.00 | 943.24 | 905.91 | 605.14 | 254.83 |
| Provisions | 34.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 59.00 | 25.51 | |||
| Current trade creditors | 69.00 | 45.42 | 44.41 | 12.50 | 12.50 |
| Current owed to participating | 10.00 | 23.67 | 23.67 | 22.63 | 2.02 |
| Short-term deferred tax liabilities | 25.00 | 20.42 | |||
| Other non-interest bearing current liabilities | 353.00 | 27.89 | 101.49 | ||
| Current liabilities total | 516.00 | 122.49 | 189.98 | 35.13 | 14.52 |
| Balance sheet total (liabilities) | 1 499.00 | 1 065.73 | 1 129.89 | 640.27 | 269.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.