Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CONTRASHIP ApS — Credit Rating and Financial Key Figures
CVR number: 71327914
Esperance Alle 6 A, 2920 Charlottenlund
tel: 40749943
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 243.00 | - 197.00 | - 157.00 | - 238.00 | -93.72 |
| Employee benefit expenses | - 204.00 | - 211.00 | - 203.00 | - 223.00 | - 240.44 |
| Total depreciation | - 111.00 | - 111.00 | - 111.00 | - 108.00 | -63.53 |
| EBIT | - 558.00 | - 519.00 | - 471.00 | - 569.00 | - 397.70 |
| Other financial income | 615.00 | 336.00 | 213.00 | 740.00 | 734.03 |
| Other financial expenses | -26.00 | -71.00 | -57.00 | -51.00 | - 665.72 |
| Reduction non-current investment assets | - 161.00 | ||||
| Net income from associates (fin.) | 29.00 | 21.00 | 271.00 | 150.04 | |
| Pre-tax profit | -80.00 | - 225.00 | - 294.00 | 230.00 | - 179.34 |
| Income taxes | 16.00 | 25.00 | 21.00 | 22.17 | |
| Net earnings | -80.00 | - 209.00 | - 269.00 | 251.00 | - 157.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 885.00 | 2 868.00 | 2 851.00 | 2 834.00 | 2 205.91 |
| Machinery and equipment | 343.00 | 249.00 | 155.00 | 64.00 | 17.19 |
| Tangible assets total | 3 228.00 | 3 117.00 | 3 006.00 | 2 898.00 | 2 223.11 |
| Holdings in group member companies | 21.00 | 50.00 | 71.00 | 341.00 | 429.26 |
| Participating interests | 735.00 | 735.00 | 735.00 | 574.00 | |
| Investments total | 773.00 | 802.00 | 823.00 | 915.00 | 429.26 |
| Non-curr. owed by group member comp. | 2 998.00 | 3 072.00 | 3 090.00 | 234.00 | 159.12 |
| Non-current loans receivable | 1 031.00 | 1 362.00 | 2 358.00 | 2 358.00 | 2 503.27 |
| Non-current other receivables | 139.00 | 148.00 | |||
| Long term receivables total | 4 168.00 | 4 582.00 | 5 448.00 | 2 592.00 | 2 662.39 |
| Inventories total | |||||
| Current trade debtors | 10.00 | ||||
| Current owed by particip. interest comp. | 8.00 | 8.00 | 8.00 | 8.00 | |
| Prepayments and accrued income | 6.51 | ||||
| Current other receivables | 2 302.00 | 1 684.00 | 765.00 | 1 289.00 | 3 643.97 |
| Current deferred tax assets | 22.00 | 67.00 | 72.00 | 105.00 | 174.57 |
| Short term receivables total | 2 332.00 | 1 759.00 | 855.00 | 1 402.00 | 3 825.05 |
| Other current investments | 414.00 | 653.00 | 887.00 | 1 439.00 | 2 811.48 |
| Cash and bank deposits | 935.00 | 739.00 | 1 349.00 | 3 540.00 | 85.53 |
| Cash and cash equivalents | 1 349.00 | 1 392.00 | 2 236.00 | 4 979.00 | 2 897.01 |
| Balance sheet total (assets) | 11 850.00 | 11 652.00 | 12 368.00 | 12 786.00 | 12 036.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 118.00 | 135.00 | ||
| Other reserves | 45.00 | 66.00 | 353.76 | ||
| Retained earnings | 11 296.00 | 11 098.00 | 10 844.00 | 10 420.00 | 10 383.03 |
| Profit of the financial year | -80.00 | - 209.00 | - 269.00 | 251.00 | - 157.17 |
| Shareholders equity total | 11 529.00 | 11 207.00 | 10 820.00 | 11 072.00 | 10 779.62 |
| Non-current owed to group member | 1 033.00 | 1 185.00 | 615.27 | ||
| Non-current liabilities total | 1 033.00 | 1 185.00 | 615.27 | ||
| Current trade creditors | 57.00 | 57.00 | 53.00 | 53.00 | 52.50 |
| Current owed to group member | 233.84 | ||||
| Short-term deferred tax liabilities | 20.80 | ||||
| Other non-interest bearing current liabilities | 264.00 | 388.00 | 462.00 | 476.00 | 334.80 |
| Current liabilities total | 321.00 | 445.00 | 515.00 | 529.00 | 641.94 |
| Balance sheet total (liabilities) | 11 850.00 | 11 652.00 | 12 368.00 | 12 786.00 | 12 036.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.