AKTIESELSKABET AF 7. MARTS 2005 — Credit Rating and Financial Key Figures
CVR number: 28504306
Lyngby Hovedgade 4, 2800 Kongens Lyngby
bogholderi@newsec.dk
tel: 45260102
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 720.67 | 1 018.58 | 384.46 | 1 142.43 | 1 721.47 |
Reduction in value of non-current assets | 50.00 | 280.00 | -4 850.00 | - 952.24 | |
EBIT | 720.67 | 1 068.58 | 664.46 | -3 707.57 | 769.23 |
Other financial income | 4.84 | 5.44 | 6.87 | 12.76 | 6.70 |
Other financial expenses | - 299.05 | - 298.69 | - 300.40 | - 730.97 | - 838.18 |
Net income from associates (fin.) | 252.30 | 302.38 | 235.76 | 202.80 | |
Pre-tax profit | 678.76 | 1 077.71 | 606.69 | -4 222.98 | -62.26 |
Income taxes | -93.82 | - 171.07 | -81.61 | 186.87 | 205.99 |
Net earnings | 584.94 | 906.64 | 525.08 | -4 036.11 | 143.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 25 670.00 | 25 720.00 | 26 000.00 | 21 150.00 | 22 850.00 |
Tangible assets total | 25 670.00 | 25 720.00 | 26 000.00 | 21 150.00 | 22 850.00 |
Holdings in group member companies | 1 867.97 | 2 170.36 | 2 304.31 | 2 507.11 | |
Investments total | 1 867.97 | 2 170.36 | 2 304.31 | 2 507.11 | |
Non-current other receivables | 0.65 | 0.65 | 6.25 | ||
Long term receivables total | 0.65 | 0.65 | 6.25 | ||
Inventories total | |||||
Current trade debtors | 0.41 | 2.12 | 63.33 | 48.15 | |
Current amounts owed by group member comp. | 263.68 | 318.35 | 425.22 | 437.98 | |
Prepayments and accrued income | 3.71 | ||||
Current other receivables | 5.54 | 2.63 | 0.92 | 116.57 | 225.83 |
Short term receivables total | 269.63 | 323.09 | 426.14 | 617.88 | 277.68 |
Cash and bank deposits | 482.43 | 90.41 | 350.34 | 1 619.03 | |
Cash and cash equivalents | 482.43 | 90.41 | 350.34 | 1 619.03 | |
Balance sheet total (assets) | 28 290.03 | 28 303.85 | 29 081.44 | 24 275.64 | 24 752.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
Other reserves | 390.42 | 692.80 | 826.76 | 376.44 | |
Retained earnings | 2 107.27 | 2 389.83 | 3 060.71 | 4 036.11 | 376.44 |
Profit of the financial year | 584.94 | 906.64 | 525.08 | -4 036.11 | 143.73 |
Shareholders equity total | 3 592.63 | 4 499.27 | 4 922.55 | 886.43 | 1 030.17 |
Provisions | 87.42 | 180.73 | 261.26 | ||
Non-current loans from credit institutions | 14 056.99 | 13 206.11 | 12 356.37 | 11 808.94 | 11 060.97 |
Non-current advances received | 782.21 | 569.70 | 682.60 | 826.65 | 1 033.95 |
Non-current owed to group member | 8 038.73 | ||||
Non-current liabilities total | 22 877.93 | 13 775.80 | 13 038.98 | 12 635.59 | 12 094.92 |
Current loans from credit institutions | 864.07 | 866.06 | 864.94 | 723.91 | 769.73 |
Current trade creditors | 2.14 | 131.19 | 46.05 | 40.22 | 149.30 |
Current owed to group member | 8 185.21 | 9 097.08 | 9 369.80 | 9 827.73 | |
Short-term deferred tax liabilities | 141.14 | 1.07 | 74.39 | 177.62 | |
Other non-interest bearing current liabilities | 581.52 | 524.46 | 479.88 | 422.03 | 452.83 |
Accruals and deferred income | 284.32 | 369.62 | 123.24 | 250.66 | |
Current liabilities total | 1 732.04 | 9 848.06 | 10 858.66 | 10 753.61 | 11 627.87 |
Balance sheet total (liabilities) | 28 290.03 | 28 303.85 | 29 081.44 | 24 275.64 | 24 752.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.