HSN HOLDING AF 01.02.2010 ApS — Credit Rating and Financial Key Figures
CVR number: 33144350
Klappen 5, Allerup 5220 Odense SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 871.62 | - 708.74 | - 134.58 | - 296.38 | 398.05 |
Employee benefit expenses | - 587.48 | - 175.44 | |||
Reduction in value of non-current assets | -3.60 | ||||
EBIT | 4 284.15 | - 884.19 | - 138.18 | - 296.38 | 398.05 |
Other financial income | 28 754.67 | 18 232.90 | 8 772.08 | 24 187.24 | 14 549.98 |
Other financial expenses | -37.26 | - 104.86 | -21 655.57 | -16 022.48 | -14 223.97 |
Income from other inv. held as non-curr. assets | 783.25 | 1 130.65 | 873.40 | 71.50 | 300.07 |
Net income from associates (fin.) | -7 405.53 | 28 246.49 | -8 218.97 | -1 783.42 | 2 789.87 |
Pre-tax profit | 26 379.27 | 46 620.99 | -20 367.24 | 6 156.45 | 3 814.00 |
Income taxes | - 306.93 | 16.56 | -2 047.04 | - 460.00 | |
Net earnings | 26 379.27 | 46 314.06 | -20 350.68 | 4 109.42 | 3 354.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Other tangible assets | 16 767.97 | 16 767.97 | 564.37 | 564.37 | 564.37 |
Tangible assets total | 16 767.97 | 16 767.97 | 564.37 | 564.37 | 564.37 |
Holdings in group member companies | 114 321.48 | 142 432.63 | 44 793.04 | 46 496.16 | 50 835.45 |
Participating interests | 5 322.00 | 5 438.11 | |||
Investments total | 119 643.48 | 147 870.74 | 44 793.04 | 46 496.16 | 50 835.45 |
Non-current loans receivable | 9 585.38 | 12 895.43 | 13 717.83 | 2 936.06 | |
Non-current other receivables | 2 578.46 | 2 528.40 | 478.37 | 496.14 | 431.00 |
Long term receivables total | 12 163.84 | 15 423.83 | 14 196.20 | 3 432.20 | 431.00 |
Inventories total | |||||
Current trade debtors | 262.68 | 262.68 | 262.68 | 105.07 | 301.30 |
Current amounts owed by group member comp. | 31 064.45 | 25 810.97 | 26 544.08 | 28 490.22 | 13 651.25 |
Prepayments and accrued income | 82.55 | 216.72 | |||
Current other receivables | 62.35 | 13 855.18 | 1 731.57 | 1 450.11 | 4 906.91 |
Current deferred tax assets | 35 190.98 | 36 036.43 | 35 696.34 | 36 272.52 | 37 034.38 |
Short term receivables total | 66 663.00 | 75 965.27 | 64 234.67 | 66 317.91 | 56 110.57 |
Other current investments | 107 331.52 | 123 978.41 | 109 603.98 | 118 090.50 | 97 803.70 |
Cash and bank deposits | 454.77 | 28.83 | 135.81 | 78.39 | 38.39 |
Cash and cash equivalents | 107 786.29 | 124 007.24 | 109 739.79 | 118 168.90 | 97 842.09 |
Balance sheet total (assets) | 323 024.58 | 380 035.05 | 233 528.07 | 234 979.53 | 205 783.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 156.25 | 156.25 | 156.25 | 156.25 | 156.25 |
Shares repurchased | 185 000.00 | 30 000.00 | |||
Other reserves | - 900.26 | 6 395.91 | 1 378.92 | 1 449.92 | |
Retained earnings | 292 826.30 | 126 890.18 | 190 987.49 | 144 052.35 | 151 161.12 |
Profit of the financial year | 26 379.27 | 46 314.06 | -20 350.68 | 4 109.42 | 3 354.00 |
Shareholders equity total | 318 461.56 | 364 756.40 | 172 171.99 | 179 767.94 | 154 671.37 |
Non-current liabilities total | |||||
Current loans from credit institutions | 3 036.75 | 13 438.92 | 45 141.74 | 24 461.96 | 34 425.49 |
Current trade creditors | 62.55 | 31.35 | 15.00 | 18.38 | 21.03 |
Current owed to participating | 552.65 | 15 999.21 | 15 525.81 | 16 176.65 | |
Current owed to group member | 1 020.65 | 180.24 | 8 992.31 | ||
Short-term deferred tax liabilities | 750.42 | 1 759.08 | 460.00 | ||
Other non-interest bearing current liabilities | 443.07 | 325.06 | 200.14 | 4 454.06 | 28.93 |
Current liabilities total | 4 563.02 | 15 278.64 | 61 356.08 | 55 211.59 | 51 112.10 |
Balance sheet total (liabilities) | 323 024.58 | 380 035.05 | 233 528.07 | 234 979.53 | 205 783.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.