SAVAGE GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 41770783
Jægersborg Alle 66, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 763.85 | 367.25 | 297.75 | 120.95 |
| Employee benefit expenses | -80.00 | - 150.60 | - 112.85 | - 110.00 |
| EBIT | 683.85 | 216.65 | 184.90 | 10.95 |
| Other financial expenses | -1.07 | -24.18 | -7.68 | -5.21 |
| Pre-tax profit | 682.78 | 192.47 | 177.22 | 5.73 |
| Income taxes | - 150.41 | -62.68 | -40.66 | -2.40 |
| Net earnings | 532.37 | 129.79 | 136.56 | 3.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 58.13 | 11.25 | 11.25 | |
| Current amounts owed by group member comp. | 2.17 | 40.33 | ||
| Current other receivables | 1 028.23 | 730.33 | 692.82 | 550.33 |
| Short term receivables total | 1 030.40 | 828.79 | 704.07 | 561.58 |
| Cash and bank deposits | 3.31 | 22.30 | 0.38 | |
| Cash and cash equivalents | 3.31 | 22.30 | 0.38 | |
| Balance sheet total (assets) | 1 033.71 | 851.09 | 704.07 | 561.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 130.00 | |||
| Retained earnings | 287.97 | 77.75 | 214.32 | |
| Profit of the financial year | 532.37 | 129.79 | 136.56 | 3.34 |
| Shareholders equity total | 572.37 | 587.75 | 254.32 | 257.65 |
| Provisions | -0.00 | |||
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.03 | |||
| Current owed to participating | 109.30 | 100.00 | 3.00 | |
| Current owed to group member | 329.58 | 267.66 | ||
| Short-term deferred tax liabilities | 150.41 | 62.68 | 40.66 | 2.40 |
| Other non-interest bearing current liabilities | 201.63 | 100.66 | 79.48 | 31.25 |
| Current liabilities total | 461.34 | 263.34 | 449.75 | 304.31 |
| Balance sheet total (liabilities) | 1 033.71 | 851.09 | 704.07 | 561.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.