Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bjerre Kusk Holding Aps — Credit Rating and Financial Key Figures
CVR number: 37460451
Slagelsevej 25, 4450 Jyderup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 431.20 | - 500.26 | - 306.25 | - 338.38 | - 317.44 |
| Employee benefit expenses | - 268.70 | - 143.82 | - 177.63 | - 233.04 | - 169.83 |
| EBIT | - 699.90 | - 644.08 | - 483.88 | - 571.42 | - 487.27 |
| Other financial income | 1 867.01 | 1 673.39 | 1 072.55 | 846.13 | 806.89 |
| Other financial expenses | -96.42 | - 277.57 | - 174.49 | - 112.43 | -1 627.15 |
| Reduction non-current investment assets | -8.82 | - 596.88 | |||
| Net income from associates (fin.) | 2 375.53 | 2 636.28 | 2 130.64 | 3 622.09 | 4 266.65 |
| Pre-tax profit | 3 437.40 | 3 388.02 | 1 947.94 | 3 784.37 | 2 959.11 |
| Income taxes | - 241.38 | - 226.18 | 142.52 | - 164.61 | -7.92 |
| Net earnings | 3 196.02 | 3 161.84 | 2 090.46 | 3 619.76 | 2 951.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 331.19 | 7 623.37 | 9 745.44 | 13 327.21 | 37 925.85 |
| Participating interests | 685.04 | 1 029.15 | 812.33 | 925.02 | |
| Investments total | 6 016.24 | 8 652.52 | 10 557.77 | 14 252.23 | 37 925.85 |
| Non-curr. owed by group member comp. | 11 356.07 | 11 944.31 | 19 624.97 | 19 183.35 | |
| Non-curr. owed by particip. interest comp. | 11 537.35 | 10 458.78 | 810.40 | 1 365.66 | 512.51 |
| Non-current loans receivable | 4 774.37 | 6 949.30 | 8 428.21 | 9 241.88 | 8 501.11 |
| Long term receivables total | 27 667.79 | 29 352.39 | 28 863.58 | 29 790.89 | 9 013.61 |
| Inventories total | |||||
| Prepayments and accrued income | 5.00 | ||||
| Current other receivables | 0.66 | 0.15 | 1.90 | ||
| Current deferred tax assets | 788.29 | 1 172.47 | 1 152.35 | 1 611.37 | 3 087.72 |
| Short term receivables total | 788.29 | 1 172.47 | 1 158.01 | 1 611.52 | 3 089.62 |
| Other current investments | 758.85 | 651.84 | 549.72 | 526.54 | 300.21 |
| Cash and bank deposits | 800.26 | 7.07 | 109.85 | 7.72 | 118.50 |
| Cash and cash equivalents | 1 559.12 | 658.91 | 659.56 | 534.26 | 418.71 |
| Balance sheet total (assets) | 36 031.44 | 39 836.29 | 41 238.92 | 46 188.91 | 50 447.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 73.45 | 73.45 | 73.45 | 73.45 | 73.45 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 500.00 |
| Other reserves | 4 232.67 | 6 529.94 | 8 652.01 | 12 233.78 | 15 982.88 |
| Retained earnings | 27 251.22 | 28 092.77 | 29 073.64 | 27 521.33 | 26 891.99 |
| Profit of the financial year | 3 196.02 | 3 161.84 | 2 090.46 | 3 619.76 | 2 951.18 |
| Shareholders equity total | 34 809.86 | 37 915.20 | 39 948.46 | 43 509.32 | 46 399.50 |
| Non-current deferred tax liabilities | 760.38 | 895.14 | 359.03 | 1 158.78 | 1 798.47 |
| Non-current liabilities total | 760.38 | 895.14 | 359.03 | 1 158.78 | 1 798.47 |
| Current loans from credit institutions | 2.20 | 240.27 | 2.86 | 1 017.12 | 1 002.49 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 21.00 |
| Current owed to participating | 10.79 | ||||
| Current owed to group member | 4.18 | 5.62 | 6.50 | ||
| Short-term deferred tax liabilities | 414.47 | 756.20 | 894.88 | 472.08 | 1 158.78 |
| Other non-interest bearing current liabilities | 13.74 | 9.48 | 9.51 | 5.99 | 61.05 |
| Current liabilities total | 461.20 | 1 025.95 | 931.43 | 1 520.81 | 2 249.82 |
| Balance sheet total (liabilities) | 36 031.44 | 39 836.29 | 41 238.92 | 46 188.91 | 50 447.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.