ADVOKATHUSET MUURHOLM ApS — Credit Rating and Financial Key Figures
CVR number: 31417864
Kongevej 58, 6400 Sønderborg
vm@advokathuset-muurholm.dk
tel: 74430309
www.advokathuset-muurholm.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 181.89 | 3 927.95 | 4 232.59 | 4 372.17 | 5 055.06 |
| Employee benefit expenses | -2 438.34 | -2 945.39 | -3 480.34 | -3 466.25 | -3 808.52 |
| Other operating expenses | -10.33 | ||||
| Total depreciation | -7.71 | -16.35 | -13.69 | -11.77 | |
| EBIT | 735.84 | 955.88 | 738.55 | 894.16 | 1 246.54 |
| Other financial income | 0.29 | 1.70 | 9.97 | ||
| Other financial expenses | -6.15 | -8.89 | -6.89 | -1.12 | -1.83 |
| Pre-tax profit | 729.69 | 946.98 | 731.96 | 894.74 | 1 254.67 |
| Income taxes | - 164.41 | - 212.44 | - 162.04 | - 199.38 | - 278.39 |
| Net earnings | 565.28 | 734.54 | 569.91 | 695.36 | 976.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.81 | 25.46 | 11.77 | ||
| Tangible assets total | 41.81 | 25.46 | 11.77 | ||
| Investments total | |||||
| Non-current other receivables | 33.76 | 33.76 | 33.76 | 24.62 | 24.62 |
| Long term receivables total | 33.76 | 33.76 | 33.76 | 24.62 | 24.62 |
| Inventories total | |||||
| Current trade debtors | 140.32 | 173.29 | 178.95 | 110.17 | 199.87 |
| Prepayments and accrued income | 46.86 | 72.35 | 49.21 | 47.83 | 27.98 |
| Current other receivables | 455.55 | 593.86 | 532.90 | 752.45 | 955.38 |
| Current deferred tax assets | 43.56 | 7.42 | |||
| Short term receivables total | 642.73 | 839.50 | 804.62 | 917.86 | 1 183.24 |
| Cash and bank deposits | 2 870.23 | 9 918.47 | 1 863.91 | 5 008.01 | 8 540.33 |
| Cash and cash equivalents | 2 870.23 | 9 918.47 | 1 863.91 | 5 008.01 | 8 540.33 |
| Balance sheet total (assets) | 3 588.53 | 10 817.19 | 2 714.05 | 5 950.49 | 9 748.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 734.54 | 569.91 | 695.36 | ||
| Other reserves | - 734.54 | - 569.91 | - 695.36 | ||
| Retained earnings | 0.00 | ||||
| Profit of the financial year | 565.28 | 734.54 | 569.91 | 695.36 | 976.28 |
| Shareholders equity total | 690.28 | 859.54 | 694.91 | 820.36 | 1 101.29 |
| Provisions | 106.56 | 116.23 | 119.83 | 138.63 | 143.93 |
| Non-current other liabilities | 125.76 | ||||
| Non-current liabilities total | 125.76 | ||||
| Current loans from credit institutions | 1.25 | 5.05 | 1.30 | ||
| Current trade creditors | 45.51 | 42.43 | 80.29 | 42.48 | 54.53 |
| Short-term deferred tax liabilities | 123.38 | 18.77 | 71.09 | ||
| Other non-interest bearing current liabilities | 2 497.03 | 9 780.22 | 1 817.77 | 4 943.97 | 8 376.06 |
| Current liabilities total | 2 665.93 | 9 841.42 | 1 899.31 | 4 991.50 | 8 502.97 |
| Balance sheet total (liabilities) | 3 588.53 | 10 817.19 | 2 714.05 | 5 950.49 | 9 748.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.