NORDDISTRIBUTION AF 1982 A/S — Credit Rating and Financial Key Figures
CVR number: 69427715
Toppevadvej 44, Ganløse 3660 Stenløse
norddistribution@norddistribution.dk
tel: 44956869
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 154.31 | 6 299.19 | 5 828.33 | 6 232.75 | 6 790.53 |
| Employee benefit expenses | - 922.56 | -1 138.66 | -1 399.12 | -1 259.95 | -1 070.68 |
| Other operating expenses | -20.30 | ||||
| Total depreciation | -1 218.39 | - 736.69 | - 885.94 | - 806.17 | - 803.00 |
| EBIT | 3 993.06 | 4 423.85 | 3 543.26 | 4 166.63 | 4 916.85 |
| Other financial income | 599.33 | 224.84 | 326.90 | 179.98 | 112.20 |
| Other financial expenses | - 172.26 | - 402.77 | -1 577.90 | -1 680.93 | -1 164.55 |
| Net income from associates (fin.) | 7.54 | 39.23 | 42.00 | 36.39 | 47.05 |
| Pre-tax profit | 4 427.67 | 4 285.15 | 2 334.26 | 2 702.07 | 3 911.54 |
| Income taxes | - 973.20 | - 934.18 | - 500.22 | - 586.45 | - 850.75 |
| Net earnings | 3 454.47 | 3 350.97 | 1 834.04 | 2 115.62 | 3 060.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 618.96 | 49 837.11 | 48 970.80 | 46 058.21 | 45 255.93 |
| Machinery and equipment | 988.66 | 13.64 | 9.68 | 5.72 | |
| Tangible assets total | 31 607.62 | 49 850.75 | 48 980.48 | 46 063.93 | 45 255.93 |
| Holdings in group member companies | 42.73 | 81.96 | 123.96 | 160.35 | 207.40 |
| Investments total | 42.73 | 81.96 | 1 924.00 | 1 896.08 | 1 875.85 |
| Non-curr. owed by group member comp. | 77.59 | 18.89 | |||
| Non-current other receivables | 1 861.53 | ||||
| Long term receivables total | 77.59 | 1 880.42 | |||
| Finished products/goods | 2 625.79 | 2 460.16 | 4 916.58 | 3 622.45 | 1 507.25 |
| Inventories total | 2 625.79 | 2 460.16 | 4 916.58 | 3 622.45 | 1 507.25 |
| Current trade debtors | 375.93 | 533.57 | 349.15 | 160.24 | 456.53 |
| Current amounts owed by group member comp. | 628.82 | ||||
| Prepayments and accrued income | 42.88 | 27.25 | 44.94 | 49.89 | |
| Current other receivables | 11.15 | ||||
| Short term receivables total | 387.07 | 576.45 | 376.40 | 205.19 | 1 135.25 |
| Other current investments | 1 000.84 | 938.61 | 538.18 | 0.63 | |
| Cash and cash equivalents | 1 000.84 | 938.61 | 538.18 | 0.63 | |
| Balance sheet total (assets) | 35 741.64 | 55 788.34 | 56 735.64 | 51 788.28 | 49 774.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 1 745.86 | 1 695.97 | 1 646.09 | ||
| Other reserves | 42.73 | 81.96 | 123.96 | 160.35 | 207.40 |
| Retained earnings | 8 994.93 | 12 460.05 | 15 818.90 | 17 616.55 | 19 685.12 |
| Profit of the financial year | 3 454.47 | 3 350.97 | 1 834.04 | 2 115.62 | 3 060.80 |
| Shareholders equity total | 14 737.98 | 18 088.95 | 19 922.99 | 20 392.52 | 23 453.31 |
| Provisions | 1 913.01 | 2 323.69 | 2 248.76 | 1 910.01 | 2 063.73 |
| Non-current loans from credit institutions | 1 797.57 | 17 354.09 | 16 040.00 | 13 500.00 | 8 200.00 |
| Non-current other liabilities | 287.10 | 1 065.40 | 1 065.40 | 440.40 | 440.40 |
| Non-current deferred tax liabilities | 955.44 | 493.25 | 532.58 | 460.92 | 697.03 |
| Non-current liabilities total | 3 040.12 | 18 912.74 | 17 637.98 | 14 401.32 | 9 337.43 |
| Current loans from credit institutions | 7 882.69 | 8 636.51 | 10 491.22 | 9 527.86 | 5 121.39 |
| Current trade creditors | 1 464.72 | 1 090.94 | 2 091.12 | 1 646.66 | 618.62 |
| Current owed to group member | 6 003.07 | 3 170.01 | 1 925.40 | 2 015.69 | 8 296.30 |
| Other non-interest bearing current liabilities | 700.05 | 3 432.57 | 2 403.33 | 1 894.23 | 859.23 |
| Accruals and deferred income | 132.93 | 14.84 | 24.28 | ||
| Current liabilities total | 16 050.53 | 16 462.96 | 16 925.90 | 15 084.43 | 14 919.81 |
| Balance sheet total (liabilities) | 35 741.64 | 55 788.34 | 56 735.64 | 51 788.28 | 49 774.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.