Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RYSGAARD&PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 32341527
Endrupvej 52, 3480 Fredensborg
contact@rysgaard-partners.com
tel: 60245373
www.rysgaard-partners.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 085.53 | 1 096.71 | 941.23 | 1 266.00 | 1 073.67 |
| Employee benefit expenses | - 732.75 | - 675.61 | - 885.62 | - 888.91 | - 884.89 |
| Total depreciation | -6.80 | -6.80 | -6.80 | -6.80 | -2.83 |
| EBIT | 345.98 | 414.30 | 48.81 | 370.29 | 185.95 |
| Other financial income | -0.67 | 1.05 | |||
| Other financial expenses | -11.91 | -16.46 | -2.93 | -43.32 | -30.85 |
| Pre-tax profit | 333.40 | 397.83 | 45.88 | 326.97 | 156.15 |
| Income taxes | -74.47 | -88.13 | -10.19 | -71.92 | -34.73 |
| Net earnings | 258.94 | 309.70 | 35.68 | 255.05 | 121.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.23 | 16.43 | 9.63 | 2.83 | |
| Tangible assets total | 23.23 | 16.43 | 9.63 | 2.83 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 512.00 | 899.67 | 899.67 | ||
| Inventories total | 512.00 | 899.67 | 899.67 | ||
| Current trade debtors | 167.62 | 11.16 | 258.68 | 120.31 | 92.80 |
| Current amounts owed by group member comp. | 2.38 | ||||
| Prepayments and accrued income | 2.23 | 10.94 | |||
| Current other receivables | 5.49 | 0.38 | |||
| Short term receivables total | 167.62 | 13.54 | 264.16 | 122.54 | 104.11 |
| Cash and bank deposits | 821.46 | 754.40 | 127.60 | 1 012.46 | 459.53 |
| Cash and cash equivalents | 821.46 | 754.40 | 127.60 | 1 012.46 | 459.53 |
| Balance sheet total (assets) | 1 012.31 | 784.38 | 913.40 | 2 037.50 | 1 463.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 300.00 | |||
| Retained earnings | - 109.48 | - 150.54 | 159.17 | 194.85 | 449.90 |
| Profit of the financial year | 258.94 | 309.70 | 35.68 | 255.05 | 121.42 |
| Shareholders equity total | 629.46 | 539.17 | 274.85 | 529.90 | 651.32 |
| Provisions | 0.90 | 0.46 | 2.12 | 0.62 | |
| Non-current liabilities total | |||||
| Current trade creditors | 12.80 | 12.80 | 13.12 | 211.32 | 15.16 |
| Current owed to participating | 66.45 | 4.47 | 27.68 | 9.63 | 8.36 |
| Current owed to group member | 31.83 | 557.29 | 996.04 | 629.97 | |
| Short-term deferred tax liabilities | 74.56 | 88.57 | 8.54 | 81.95 | 108.77 |
| Other non-interest bearing current liabilities | 196.31 | 138.91 | 29.80 | 208.03 | 49.74 |
| Current liabilities total | 381.94 | 244.75 | 636.43 | 1 506.97 | 811.99 |
| Balance sheet total (liabilities) | 1 012.31 | 784.38 | 913.40 | 2 037.50 | 1 463.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.