Wizard Racing ApS — Credit Rating and Financial Key Figures
CVR number: 42530115
Amagerbrogade 79, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -35.47 | - 102.22 | - 118.50 |
Total depreciation | -6.00 | -24.59 | |
EBIT | -35.47 | - 108.22 | - 143.08 |
Other financial expenses | -0.54 | -1.27 | -0.59 |
Pre-tax profit | -36.01 | - 109.50 | - 143.67 |
Income taxes | 7.90 | ||
Net earnings | -28.11 | - 109.50 | - 143.67 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 74.35 | ||
Machinery and equipment | 30.00 | 24.00 | 18.00 |
Tangible assets total | 30.00 | 24.00 | 92.35 |
Other receivables | 0.53 | 0.54 | |
Investments total | 0.53 | 0.54 | |
Long term receivables total | |||
Finished products/goods | 100.00 | 100.00 | 100.00 |
Inventories total | 100.00 | 100.00 | 100.00 |
Current other receivables | 7.93 | ||
Current deferred tax assets | 7.90 | 7.90 | 7.90 |
Short term receivables total | 7.90 | 7.90 | 15.83 |
Cash and bank deposits | 13.70 | 2.60 | 1.96 |
Cash and cash equivalents | 13.70 | 2.60 | 1.96 |
Balance sheet total (assets) | 152.13 | 135.05 | 210.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -28.11 | - 137.60 | |
Profit of the financial year | -28.11 | - 109.50 | - 143.67 |
Shareholders equity total | 11.89 | -97.60 | - 241.28 |
Non-current liabilities total | |||
Current trade creditors | 7.56 | 0.89 | 14.54 |
Current owed to participating | 125.11 | 225.44 | 436.89 |
Other non-interest bearing current liabilities | 7.56 | 6.32 | |
Current liabilities total | 140.23 | 232.66 | 451.42 |
Balance sheet total (liabilities) | 152.13 | 135.05 | 210.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.