SwiftLayout ApS — Credit Rating and Financial Key Figures
CVR number: 36397179
Borrisvej 5 B, Astrup 6900 Skjern
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 751.09 | -26.28 | 5.08 | -1.89 | 4.90 |
| Total depreciation | -25.72 | -1.40 | |||
| EBIT | - 776.81 | -27.68 | 5.08 | -1.89 | 4.90 |
| Other financial income | 28.61 | 0.02 | |||
| Other financial expenses | -0.30 | -4.80 | -0.15 | ||
| Pre-tax profit | - 777.10 | -3.86 | 5.08 | -2.04 | 4.92 |
| Income taxes | 185.06 | -0.10 | -1.20 | 0.50 | -1.10 |
| Net earnings | - 592.04 | -3.96 | 3.88 | -1.54 | 3.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.28 | ||||
| Current other receivables | 127.11 | 0.11 | 1.34 | 1.91 | |
| Current deferred tax assets | 196.96 | 45.09 | 43.88 | 44.38 | 43.28 |
| Short term receivables total | 337.36 | 45.09 | 43.99 | 45.72 | 45.20 |
| Cash and bank deposits | 21.36 | 38.19 | 39.70 | 34.40 | 10.08 |
| Cash and cash equivalents | 21.36 | 38.19 | 39.70 | 34.40 | 10.08 |
| Balance sheet total (assets) | 358.72 | 83.28 | 83.70 | 80.12 | 55.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 972.08 | -1 564.13 | -1 568.09 | -1 564.21 | -1 565.75 |
| Profit of the financial year | - 592.04 | -3.96 | 3.88 | -1.54 | 3.82 |
| Shareholders equity total | -1 514.13 | -1 518.09 | -1 514.21 | -1 515.75 | -1 511.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.44 | 6.77 | |||
| Current owed to participating | 1 857.85 | 1 573.12 | 1 578.80 | 1 580.43 | 1 560.43 |
| Other non-interest bearing current liabilities | 15.00 | 28.25 | 19.10 | 15.00 | |
| Current liabilities total | 1 872.85 | 1 601.37 | 1 597.90 | 1 595.87 | 1 567.20 |
| Balance sheet total (liabilities) | 358.72 | 83.28 | 83.70 | 80.12 | 55.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.