Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E-Skilte ApS — Credit Rating and Financial Key Figures
CVR number: 38367986
Østre Alle 28, 4200 Slagelse
kundeservice@e-skilte.dk
tel: 82823084
https://www.e-skilte.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 716.34 | 4 331.00 | 5 055.00 | 6 984.00 | 8 064.98 |
| Employee benefit expenses | -1 985.04 | -3 058.00 | -3 438.00 | -3 894.00 | -5 499.61 |
| Other operating expenses | -25.00 | - 131.00 | -89.16 | ||
| Total depreciation | -50.13 | - 144.00 | - 319.00 | - 382.00 | - 529.94 |
| EBIT | 1 681.17 | 1 129.00 | 1 273.00 | 2 577.00 | 1 946.27 |
| Other financial income | 46.05 | 32.00 | 65.00 | 121.00 | 142.75 |
| Other financial expenses | -6.49 | -7.00 | -7.00 | -31.53 | |
| Pre-tax profit | 1 720.74 | 1 154.00 | 1 331.00 | 2 698.00 | 2 057.49 |
| Income taxes | - 378.75 | - 249.00 | - 287.00 | - 594.00 | - 457.25 |
| Net earnings | 1 341.99 | 905.00 | 1 044.00 | 2 104.00 | 1 600.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 374.44 | ||||
| Machinery and equipment | 41.46 | 1 134.00 | 2 232.00 | 1 799.00 | 2 255.62 |
| Tangible assets total | 41.46 | 1 134.00 | 2 232.00 | 1 799.00 | 2 630.06 |
| Investments total | 22.53 | 33.00 | 37.00 | 38.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 77.63 | 362.00 | 123.00 | 136.00 | 171.48 |
| Finished products/goods | 19.61 | 73.00 | 181.00 | 131.00 | 194.49 |
| Inventories total | 97.23 | 435.00 | 304.00 | 267.00 | 365.97 |
| Current trade debtors | 289.42 | 794.00 | 552.00 | 632.00 | 1 318.51 |
| Current amounts owed by group member comp. | 2 238.55 | 986.00 | 706.00 | 2 525.00 | 1 952.66 |
| Prepayments and accrued income | 6.12 | 19.00 | 33.00 | 41.00 | 57.85 |
| Current other receivables | 0.16 | 2.00 | 7.00 | 2.00 | |
| Current deferred tax assets | 4.16 | ||||
| Short term receivables total | 2 538.41 | 1 801.00 | 1 298.00 | 3 200.00 | 3 329.02 |
| Cash and bank deposits | 906.41 | 910.00 | 838.00 | 1 479.00 | 1.33 |
| Cash and cash equivalents | 906.41 | 910.00 | 838.00 | 1 479.00 | 1.33 |
| Balance sheet total (assets) | 3 606.06 | 4 313.00 | 4 709.00 | 6 783.00 | 6 326.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 1 000.00 | 3 000.00 | 1 500.00 | |
| Retained earnings | 247.34 | 1 089.00 | 994.00 | - 962.00 | - 357.65 |
| Profit of the financial year | 1 341.99 | 905.00 | 1 044.00 | 2 104.00 | 1 600.24 |
| Shareholders equity total | 1 639.33 | 2 544.00 | 3 088.00 | 4 192.00 | 2 792.60 |
| Provisions | 48.00 | 110.00 | 101.00 | 99.47 | |
| Non-current deferred tax liabilities | 385.03 | 197.00 | 225.00 | 603.00 | 458.79 |
| Non-current liabilities total | 385.03 | 197.00 | 225.00 | 603.00 | 458.79 |
| Current loans from credit institutions | 31.81 | ||||
| Current trade creditors | 500.49 | 345.00 | 523.00 | 817.00 | 1 141.80 |
| Short-term deferred tax liabilities | 44.19 | 385.00 | 196.00 | 225.00 | 602.98 |
| Other non-interest bearing current liabilities | 1 037.01 | 794.00 | 567.00 | 721.00 | 1 100.98 |
| Accruals and deferred income | 124.00 | 97.95 | |||
| Current liabilities total | 1 581.70 | 1 524.00 | 1 286.00 | 1 887.00 | 2 975.52 |
| Balance sheet total (liabilities) | 3 606.06 | 4 313.00 | 4 709.00 | 6 783.00 | 6 326.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.